The interactive chart is unavailable. The financial history below remains available.
Loading stock chart…
AstroNova, Inc. (ALOT)
Price & fundamentals
Compound Annual Growth Rate(CAGR)
Historical valuation multiples
Ratio observations in the selected window
| Price date | EPS fiscal end | Basic P/E (×) | Diluted P/E (×) | P/S (×) | P/FCF (×) |
|---|
Profit margins
Calculation inputs, filings & unavailable observations
Yield, cash conversion & capital returns
Calculation inputs, filings & unavailable observations
Price & growth-based reference
Annual change in the selected reference metric
YEAR-OVER-YEAR
Annual metric change
Change from the previous reported fiscal year
Annual data and sources
AstroNova, Inc. (ALOT) · Nasdaq · USD · Sector unavailable · CIK 0000008146
Annual coverage: 2011-01-31–2026-01-31 (16 periods). Financial snapshot built 2026-10-09.
ALOT annual financial history
All stored annual observations, independent of the chart window. Per-share amounts in USD. Unavailable values are not zero.
See the calculation and limitations.
Annual per-share context (USD/share)
Complete annual history, independent of chart loading and range. Revenue/share is annual revenue per average diluted share. Debt/share is borrowings per year-end common share, excluding leases. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue / share | Total debt / share | Inputs & filing sources |
|---|---|---|---|
| 2026-01-31 | 0.14 | Unavailable | Inputs & filingsrevenue: 1100000; averageDilutedShares: 7614000; totalDebt: 21328000; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2026-04-15)averageDilutedShares (2026-04-15) totalDebt component 1 (2026-04-15) · totalDebt component 2 (2026-04-15) · totalDebt component 3 (2026-04-15) |
| 2025-01-31 | 20.15 | Unavailable | Inputs & filingsrevenue: 151283000; averageDilutedShares: 7509000; totalDebt: 25735000; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2026-04-15)averageDilutedShares (2026-04-15) totalDebt component 1 (2026-04-15) · totalDebt component 2 (2026-04-15) · totalDebt component 3 (2026-04-15) |
| 2024-01-31 | 19.76 | Unavailable | Inputs & filingsrevenue: 148086000; averageDilutedShares: 7496000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2026-04-15)averageDilutedShares (2026-04-15) |
| 2023-01-31 | 19.33 | Unavailable | Inputs & filingsrevenue: 142527000; averageDilutedShares: 7374000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2025-04-15)averageDilutedShares (2025-04-15) |
| 2022-01-31 | 16.01 | Unavailable | Inputs & filingsrevenue: 117480000; averageDilutedShares: 7339000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2024-04-12)averageDilutedShares (2024-04-12) |
| 2021-01-31 | 16.19 | Unavailable | Inputs & filingsrevenue: 116033000; averageDilutedShares: 7166000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2023-04-17)averageDilutedShares (2023-04-17) |
| 2020-01-31 | 18.44 | Unavailable | Inputs & filingsrevenue: 133446000; averageDilutedShares: 7238000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2022-04-18)averageDilutedShares (2022-04-18) |
| 2019-01-31 | 19.29 | Unavailable | Inputs & filingsrevenue: 136657000; averageDilutedShares: 7084000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2021-04-13)averageDilutedShares (2021-04-13) |
| 2018-01-31 | 16.17 | Unavailable | Inputs & filingsrevenue: 113401000; averageDilutedShares: 7015000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2020-04-10)averageDilutedShares (2020-04-10) |
| 2017-01-31 | 13.00 | Unavailable | Inputs & filingsrevenue: 98448000; averageDilutedShares: 7572000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2019-04-10)averageDilutedShares (2019-04-10) |
| 2016-01-31 | 12,670.06 | Unavailable | Inputs & filingsrevenue: 94658000; averageDilutedShares: 7471; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2018-04-10)averageDilutedShares (2018-04-10) |
| 2015-01-31 | 11,277.38 | Unavailable | Inputs & filingsrevenue: 88347000; averageDilutedShares: 7834; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2017-04-07)averageDilutedShares (2017-04-07) |
| 2014-01-31 | 8.91 | Unavailable | Inputs & filingsrevenue: 68592000; averageDilutedShares: 7697000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2015-04-08)averageDilutedShares (2015-04-08) |
| 2013-01-31 | 8,181.75 | Unavailable | Inputs & filingsrevenue: 61224000; averageDilutedShares: 7483; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2014-04-07)averageDilutedShares (2014-04-07) |
| 2012-01-31 | 8,173.91 | Unavailable | Inputs & filingsrevenue: 60724000; averageDilutedShares: 7429; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2013-04-08)averageDilutedShares (2013-04-08) |
| 2011-01-31 | 9.51 | Unavailable | Inputs & filingsrevenue: 71016111; averageDilutedShares: 7469760; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2012-04-04)averageDilutedShares (2012-04-04) |
Annual returns and cash generation (%)
Complete annual history, independent of chart loading and range. FCF margin and FCF / net income use matching annual totals. ROCE uses positive exact opening and closing capital-employed bases. Inputs, scopes and unavailable reasons are disclosed below. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | FCF margin (%) | FCF / net income (%) | ROCE (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2026-01-31 | 1,036.91 | Unavailable | 1.22 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":11406000,"capex":{"accession":"0001193125-26-156927","end":"2026-01-31","filed":"2026-04-15","form":"10-K","start":"2025-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-26-156927","end":"2026-01-31","filed":"2026-04-15","form":"10-K","start":"2025-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":1100000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2025-02-01","end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"netIncome":{"value":-2376000,"tag":"ProfitLoss","unit":"USD","start":"2025-02-01","end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"operatingIncome":{"value":1206000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2025-02-01","end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingAssets":{"value":145595000,"tag":"Assets","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingCurrentLiabilities":{"value":46346000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingCapitalEmployed":{"value":99249000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":75750000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingTotalEquity":{"value":75750000,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":69845000,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingCash":{"value":5050000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingBorrowings":{"value":25735000,"components":[{"tag":"LongTermDebtCurrent","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K","reportedValue":6110000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K","reportedValue":19044000},{"tag":"ShortTermBorrowings","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K","reportedValue":581000}],"leasePolicy":"excludes_all_leases"},"openingInvestedCapital":{"value":96435000,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"]},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":137566000,"tag":"Assets","unit":"USD","start":null,"end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingCurrentLiabilities":{"value":38371000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingCapitalEmployed":{"value":99195000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":76862000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingTotalEquity":{"value":76862000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":60704000,"tag":"Liabilities","unit":"USD","start":null,"end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingCash":{"value":4072000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingBorrowings":{"value":21328000,"components":[{"tag":"LongTermDebtCurrent","unit":"USD","start":null,"end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K","reportedValue":3033000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K","reportedValue":18295000},{"tag":"ShortTermBorrowings","unit":"USD","start":null,"end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K","reportedValue":0}],"leasePolicy":"excludes_all_leases"},"closingInvestedCapital":{"value":94118000,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"]},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-2376000,"tag":"NetIncomeLoss","unit":"USD","start":"2025-02-01","end":"2026-01-31","filed":"2026-06-01","accession":"0001193125-26-251606","form":"10-K/A"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":-160000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2025-02-01","end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"pretaxIncome":{"value":-2536000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2025-02-01","end":"2026-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":95276500,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":99222000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 1036.909090909091; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: 1.2154562496220596 fcfMargin component 1 (2026-04-15) · fcfMargin component 2 (2026-04-15) · fcfMargin component 3 (2026-04-15)cashConversion component 1 (2026-04-15) · cashConversion component 2 (2026-04-15) · cashConversion component 3 (2026-04-15) roce component 1 (2026-04-15) · roce component 2 (2026-04-15) · roce component 3 (2026-04-15) · roce component 4 (2026-04-15) · roce component 5 (2026-04-15) |
| 2025-01-31 | 2.43 | Unavailable | -8.52 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":3683000,"capex":{"accession":"0001193125-26-156927","end":"2025-01-31","filed":"2026-04-15","form":"10-K","start":"2024-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-26-156927","end":"2025-01-31","filed":"2026-04-15","form":"10-K","start":"2024-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":151283000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-02-01","end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"netIncome":{"value":-14489000,"tag":"ProfitLoss","unit":"USD","start":"2024-02-01","end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"operatingIncome":{"value":-8640000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2024-02-01","end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingAssets":{"value":133251000,"tag":"Assets","unit":"USD","start":null,"end":"2024-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"openingCurrentLiabilities":{"value":29761000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"openingCapitalEmployed":{"value":103490000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":90282000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":42969000,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"openingCash":{"value":4527000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":145595000,"tag":"Assets","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingCurrentLiabilities":{"value":46346000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingCapitalEmployed":{"value":99249000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":75750000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingTotalEquity":{"value":75750000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":69845000,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingCash":{"value":5050000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingBorrowings":{"value":25735000,"components":[{"tag":"LongTermDebtCurrent","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K","reportedValue":6110000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K","reportedValue":19044000},{"tag":"ShortTermBorrowings","unit":"USD","start":null,"end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K","reportedValue":581000}],"leasePolicy":"excludes_all_leases"},"closingInvestedCapital":{"value":96435000,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"]},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-14489000,"tag":"NetIncomeLoss","unit":"USD","start":"2024-02-01","end":"2025-01-31","filed":"2026-06-01","accession":"0001193125-26-251606","form":"10-K/A"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2202000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2024-02-01","end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"pretaxIncome":{"value":-12287000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2024-02-01","end":"2025-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":101369500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 2.4345101564617306; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -8.523273765777676 fcfMargin component 1 (2026-04-15) · fcfMargin component 2 (2026-04-15) · fcfMargin component 3 (2026-04-15)cashConversion component 1 (2026-04-15) · cashConversion component 2 (2026-04-15) · cashConversion component 3 (2026-04-15) roce component 1 (2026-04-15) · roce component 2 (2025-04-15) · roce component 3 (2025-04-15) · roce component 4 (2026-04-15) · roce component 5 (2026-04-15) |
| 2024-01-31 | 7.75 | 244.55 | 8.57 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":11479000,"capex":{"accession":"0001193125-26-156927","end":"2024-01-31","filed":"2026-04-15","form":"10-K","start":"2023-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-26-156927","end":"2024-01-31","filed":"2026-04-15","form":"10-K","start":"2023-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":148086000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2023-02-01","end":"2024-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"netIncome":{"value":4694000,"tag":"ProfitLoss","unit":"USD","start":"2023-02-01","end":"2024-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"operatingIncome":{"value":8796000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-02-01","end":"2024-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingAssets":{"value":139207000,"tag":"Assets","unit":"USD","start":null,"end":"2023-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"openingCurrentLiabilities":{"value":37498000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"openingCapitalEmployed":{"value":101709000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":84367000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":54840000,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"openingCash":{"value":3946000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":133251000,"tag":"Assets","unit":"USD","start":null,"end":"2024-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"closingCurrentLiabilities":{"value":29761000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"closingCapitalEmployed":{"value":103490000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":90282000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":42969000,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"closingCash":{"value":4527000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":4694000,"tag":"NetIncomeLoss","unit":"USD","start":"2023-02-01","end":"2024-01-31","filed":"2026-06-01","accession":"0001193125-26-251606","form":"10-K/A"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":1379000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2023-02-01","end":"2024-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"pretaxIncome":{"value":6073000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2023-02-01","end":"2024-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"effectiveTaxRate":{"value":0.22707064054009551,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":6798686.64580932,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":102599500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 7.7515767864619205; cashConversion: 244.5462292288027; roce: 8.573141194645197 fcfMargin component 1 (2026-04-15) · fcfMargin component 2 (2026-04-15) · fcfMargin component 3 (2026-04-15)cashConversion component 1 (2026-04-15) · cashConversion component 2 (2026-04-15) · cashConversion component 3 (2026-04-15) roce component 1 (2026-04-15) · roce component 2 (2024-04-12) · roce component 3 (2024-04-12) · roce component 4 (2025-04-15) · roce component 5 (2025-04-15) |
| 2023-01-31 | -2.22 | -118.94 | 5.54 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-3165000,"capex":{"accession":"0000950170-25-054163","end":"2023-01-31","filed":"2025-04-15","form":"10-K","start":"2022-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0000950170-25-054163","end":"2023-01-31","filed":"2025-04-15","form":"10-K","start":"2022-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":142527000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2022-02-01","end":"2023-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"netIncome":{"value":2661000,"tag":"ProfitLoss","unit":"USD","start":"2022-02-01","end":"2023-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"operatingIncome":{"value":5443000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2022-02-01","end":"2023-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"openingAssets":{"value":114955000,"tag":"Assets","unit":"USD","start":null,"end":"2022-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"openingCurrentLiabilities":{"value":20035000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"openingCapitalEmployed":{"value":94920000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":81012000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":33943000,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"openingCash":{"value":5276000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":139207000,"tag":"Assets","unit":"USD","start":null,"end":"2023-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"closingCurrentLiabilities":{"value":37498000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"closingCapitalEmployed":{"value":101709000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":84367000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-01-31","filed":"2026-04-15","accession":"0001193125-26-156927","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":54840000,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"closingCash":{"value":3946000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":2661000,"tag":"NetIncomeLoss","unit":"USD","start":"2022-02-01","end":"2023-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":749000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2022-02-01","end":"2023-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"pretaxIncome":{"value":3410000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2022-02-01","end":"2023-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"effectiveTaxRate":{"value":0.21964809384164222,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":4247455.425219942,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":98314500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: -2.220631880275316; cashConversion: -118.94024802705749; roce: 5.536314582284404 fcfMargin component 1 (2025-04-15) · fcfMargin component 2 (2025-04-15) · fcfMargin component 3 (2025-04-15)cashConversion component 1 (2025-04-15) · cashConversion component 2 (2025-04-15) · cashConversion component 3 (2025-04-15) roce component 1 (2025-04-15) · roce component 2 (2023-04-17) · roce component 3 (2023-04-17) · roce component 4 (2024-04-12) · roce component 5 (2024-04-12) |
| 2022-01-31 | -0.34 | -6.25 | 4.49 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-402000,"capex":{"accession":"0000950170-24-043875","end":"2022-01-31","filed":"2024-04-12","form":"10-K","start":"2021-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0000950170-24-043875","end":"2022-01-31","filed":"2024-04-12","form":"10-K","start":"2021-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":117480000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2021-02-01","end":"2022-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"netIncome":{"value":6429000,"tag":"ProfitLoss","unit":"USD","start":"2021-02-01","end":"2022-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"operatingIncome":{"value":4256000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2021-02-01","end":"2022-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"openingAssets":{"value":115473000,"tag":"Assets","unit":"USD","start":null,"end":"2021-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"openingCurrentLiabilities":{"value":20968000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"openingCapitalEmployed":{"value":94505000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":74683000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":40790000,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"openingCash":{"value":11439000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":114955000,"tag":"Assets","unit":"USD","start":null,"end":"2022-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"closingCurrentLiabilities":{"value":20035000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"closingCapitalEmployed":{"value":94920000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":81012000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-01-31","filed":"2025-04-15","accession":"0000950170-25-054163","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":33943000,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"closingCash":{"value":5276000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":6429000,"tag":"NetIncomeLoss","unit":"USD","start":"2021-02-01","end":"2022-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":605000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2021-02-01","end":"2022-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"pretaxIncome":{"value":7034000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2021-02-01","end":"2022-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"effectiveTaxRate":{"value":0.08601080466306511,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":3889938.015353995,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":94712500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: -0.3421859039836568; cashConversion: -6.252916472235184; roce: 4.49359904975584 fcfMargin component 1 (2024-04-12) · fcfMargin component 2 (2024-04-12) · fcfMargin component 3 (2024-04-12)cashConversion component 1 (2024-04-12) · cashConversion component 2 (2024-04-12) · cashConversion component 3 (2024-04-12) roce component 1 (2024-04-12) · roce component 2 (2022-04-18) · roce component 3 (2022-04-18) · roce component 4 (2023-04-17) · roce component 5 (2023-04-17) |
| 2021-01-31 | 11.17 | 1,009.11 | 2.64 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":12957000,"capex":{"accession":"0001193125-23-103662","end":"2021-01-31","filed":"2023-04-17","form":"10-K","start":"2020-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-23-103662","end":"2021-01-31","filed":"2023-04-17","form":"10-K","start":"2020-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":116033000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2020-02-01","end":"2021-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"netIncome":{"value":1284000,"tag":"ProfitLoss","unit":"USD","start":"2020-02-01","end":"2021-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"operatingIncome":{"value":2433000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2020-02-01","end":"2021-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"openingAssets":{"value":116664000,"tag":"Assets","unit":"USD","start":null,"end":"2020-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"openingCurrentLiabilities":{"value":26767000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"openingCapitalEmployed":{"value":89897000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":71375000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":45289000,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"openingCash":{"value":4249000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":115473000,"tag":"Assets","unit":"USD","start":null,"end":"2021-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"closingCurrentLiabilities":{"value":20968000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"closingCapitalEmployed":{"value":94505000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":74683000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-01-31","filed":"2024-04-12","accession":"0000950170-24-043875","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":40790000,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"closingCash":{"value":11439000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":1284000,"tag":"NetIncomeLoss","unit":"USD","start":"2020-02-01","end":"2021-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":895000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2020-02-01","end":"2021-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"pretaxIncome":{"value":2179000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2020-02-01","end":"2021-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"effectiveTaxRate":{"value":0.41073887104176227,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":1433672.3267553924,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":92201000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 11.166650866563822; cashConversion: 1009.1121495327103; roce: 2.6388000130150435 fcfMargin component 1 (2023-04-17) · fcfMargin component 2 (2023-04-17) · fcfMargin component 3 (2023-04-17)cashConversion component 1 (2023-04-17) · cashConversion component 2 (2023-04-17) · cashConversion component 3 (2023-04-17) roce component 1 (2023-04-17) · roce component 2 (2021-04-13) · roce component 3 (2021-04-13) · roce component 4 (2022-04-18) · roce component 5 (2022-04-18) |
| 2020-01-31 | 0.24 | 18.08 | 2.64 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":318000,"capex":{"accession":"0001193125-22-108120","end":"2020-01-31","filed":"2022-04-18","form":"10-K","start":"2019-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-22-108120","end":"2020-01-31","filed":"2022-04-18","form":"10-K","start":"2019-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":133446000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2019-02-01","end":"2020-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"netIncome":{"value":1759000,"tag":"ProfitLoss","unit":"USD","start":"2019-02-01","end":"2020-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"operatingIncome":{"value":2433000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2019-02-01","end":"2020-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"openingAssets":{"value":118983000,"tag":"Assets","unit":"USD","start":null,"end":"2019-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"openingCurrentLiabilities":{"value":24665000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"openingCapitalEmployed":{"value":94318000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":69775000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":49208000,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"openingCash":{"value":7534000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":116664000,"tag":"Assets","unit":"USD","start":null,"end":"2020-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"closingCurrentLiabilities":{"value":26767000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"closingCapitalEmployed":{"value":89897000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":71375000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-01-31","filed":"2023-04-17","accession":"0001193125-23-103662","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":45289000,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"closingCash":{"value":4249000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":1759000,"tag":"NetIncomeLoss","unit":"USD","start":"2019-02-01","end":"2020-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":-389000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2019-02-01","end":"2020-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"pretaxIncome":{"value":1370000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2019-02-01","end":"2020-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Effective tax rate outside 0–100% or nonfinite; no clamping"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Effective tax rate outside 0–100% or nonfinite; no clamping"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":92107500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 0.23829863765118475; cashConversion: 18.078453666856166; roce: 2.6414787069456884 fcfMargin component 1 (2022-04-18) · fcfMargin component 2 (2022-04-18) · fcfMargin component 3 (2022-04-18)cashConversion component 1 (2022-04-18) · cashConversion component 2 (2022-04-18) · cashConversion component 3 (2022-04-18) roce component 1 (2022-04-18) · roce component 2 (2020-04-10) · roce component 3 (2020-04-10) · roce component 4 (2021-04-13) · roce component 5 (2021-04-13) |
| 2019-01-31 | 1.73 | 41.19 | 9.14 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":2360000,"capex":{"accession":"0001193125-21-114283","end":"2019-01-31","filed":"2021-04-13","form":"10-K","start":"2018-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-21-114283","end":"2019-01-31","filed":"2021-04-13","form":"10-K","start":"2018-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":136657000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2018-02-01","end":"2019-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"netIncome":{"value":5730000,"tag":"ProfitLoss","unit":"USD","start":"2018-02-01","end":"2019-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"operatingIncome":{"value":8720000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2018-02-01","end":"2019-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"openingAssets":{"value":122313000,"tag":"Assets","unit":"USD","start":null,"end":"2018-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"openingCurrentLiabilities":{"value":25912000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"openingCapitalEmployed":{"value":96401000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":63647000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":58666000,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"openingCash":{"value":10177000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":118983000,"tag":"Assets","unit":"USD","start":null,"end":"2019-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"closingCurrentLiabilities":{"value":24665000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"closingCapitalEmployed":{"value":94318000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":69775000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-01-31","filed":"2022-04-18","accession":"0001193125-22-108120","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":49208000,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"closingCash":{"value":7534000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":5730000,"tag":"NetIncomeLoss","unit":"USD","start":"2018-02-01","end":"2019-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":1578000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2018-02-01","end":"2019-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"pretaxIncome":{"value":7308000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2018-02-01","end":"2019-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"effectiveTaxRate":{"value":0.21592775041050905,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":6837110.016420362,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":95359500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 1.726951418514968; cashConversion: 41.18673647469459; roce: 9.144343248444047 fcfMargin component 1 (2021-04-13) · fcfMargin component 2 (2021-04-13) · fcfMargin component 3 (2021-04-13)cashConversion component 1 (2021-04-13) · cashConversion component 2 (2021-04-13) · cashConversion component 3 (2021-04-13) roce component 1 (2021-04-13) · roce component 2 (2019-04-10) · roce component 3 (2019-04-10) · roce component 4 (2020-04-10) · roce component 5 (2020-04-10) |
| 2018-01-31 | 1.34 | 46.26 | 6.44 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":1520000,"capex":{"accession":"0001193125-20-103834","end":"2018-01-31","filed":"2020-04-10","form":"10-K","start":"2017-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-20-103834","end":"2018-01-31","filed":"2020-04-10","form":"10-K","start":"2017-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":113401000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2017-02-01","end":"2018-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"netIncome":{"value":3286000,"tag":"ProfitLoss","unit":"USD","start":"2017-02-01","end":"2018-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"operatingIncome":{"value":5412000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2017-02-01","end":"2018-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"openingAssets":{"value":83665000,"tag":"Assets","unit":"USD","start":null,"end":"2017-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"openingCurrentLiabilities":{"value":11985000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"openingCapitalEmployed":{"value":71680000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":70537000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":13128000,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"openingCash":{"value":18098000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":122313000,"tag":"Assets","unit":"USD","start":null,"end":"2018-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"closingCurrentLiabilities":{"value":25912000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"closingCapitalEmployed":{"value":96401000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":63647000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-01-31","filed":"2021-04-13","accession":"0001193125-21-114283","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":58666000,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"closingCash":{"value":10177000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":3286000,"tag":"NetIncomeLoss","unit":"USD","start":"2017-02-01","end":"2018-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":1871000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2017-02-01","end":"2018-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"pretaxIncome":{"value":5157000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2017-02-01","end":"2018-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"effectiveTaxRate":{"value":0.3628078340120225,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":3448484.0023269346,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":84040500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 1.3403761871588433; cashConversion: 46.25684723067559; roce: 6.439752262302105 fcfMargin component 1 (2020-04-10) · fcfMargin component 2 (2020-04-10) · fcfMargin component 3 (2020-04-10)cashConversion component 1 (2020-04-10) · cashConversion component 2 (2020-04-10) · cashConversion component 3 (2020-04-10) roce component 1 (2020-04-10) · roce component 2 (2018-04-10) · roce component 3 (2018-04-10) · roce component 4 (2019-04-10) · roce component 5 (2019-04-10) |
| 2017-01-31 | 5.81 | 135.17 | 8.97 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":5715000,"capex":{"accession":"0001193125-19-102788","end":"2017-01-31","filed":"2019-04-10","form":"10-K","start":"2016-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-19-102788","end":"2017-01-31","filed":"2019-04-10","form":"10-K","start":"2016-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":98448000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2016-02-01","end":"2017-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"netIncome":{"value":4228000,"tag":"ProfitLoss","unit":"USD","start":"2016-02-01","end":"2017-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"operatingIncome":{"value":6281000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2016-02-01","end":"2017-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"openingAssets":{"value":77963000,"tag":"Assets","unit":"USD","start":null,"end":"2016-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"openingCurrentLiabilities":{"value":9548000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"openingCapitalEmployed":{"value":68415000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":67373000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":10590000,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"openingCash":{"value":10043000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":83665000,"tag":"Assets","unit":"USD","start":null,"end":"2017-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"closingCurrentLiabilities":{"value":11985000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"closingCapitalEmployed":{"value":71680000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":70537000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-01-31","filed":"2020-04-10","accession":"0001193125-20-103834","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":13128000,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"closingCash":{"value":18098000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":4228000,"tag":"NetIncomeLoss","unit":"USD","start":"2016-02-01","end":"2017-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2377000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2016-02-01","end":"2017-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"pretaxIncome":{"value":6605000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2016-02-01","end":"2017-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"effectiveTaxRate":{"value":0.3598788796366389,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":4020600.7570022712,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":70047500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 5.805095075572892; cashConversion: 135.17029328287606; roce: 8.966772547200113 fcfMargin component 1 (2019-04-10) · fcfMargin component 2 (2019-04-10) · fcfMargin component 3 (2019-04-10)cashConversion component 1 (2019-04-10) · cashConversion component 2 (2019-04-10) · cashConversion component 3 (2019-04-10) roce component 1 (2019-04-10) · roce component 2 (2017-04-07) · roce component 3 (2017-04-07) · roce component 4 (2018-04-10) · roce component 5 (2018-04-10) |
| 2016-01-31 | 4.93 | 103.12 | 8.91 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":4666000,"capex":{"accession":"0001193125-18-113108","end":"2016-01-31","filed":"2018-04-10","form":"10-K","start":"2015-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-18-113108","end":"2016-01-31","filed":"2018-04-10","form":"10-K","start":"2015-02-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD"}},"revenue":{"value":94658000,"tag":"SalesRevenueNet","unit":"USD","start":"2015-02-01","end":"2016-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"netIncome":{"value":4525000,"tag":"NetIncomeLoss","unit":"USD","start":"2015-02-01","end":"2016-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"operatingIncome":{"value":5934000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2015-02-01","end":"2016-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"openingAssets":{"value":74330000,"tag":"Assets","unit":"USD","start":null,"end":"2015-01-31","filed":"2016-04-08","accession":"0001193125-16-534900","form":"10-K"},"openingCurrentLiabilities":{"value":9569000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-01-31","filed":"2016-04-08","accession":"0001193125-16-534900","form":"10-K"},"openingCapitalEmployed":{"value":64761000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":63511000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":10819000,"tag":"Liabilities","unit":"USD","start":null,"end":"2015-01-31","filed":"2016-04-08","accession":"0001193125-16-534900","form":"10-K"},"openingCash":{"value":7958000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":77963000,"tag":"Assets","unit":"USD","start":null,"end":"2016-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"closingCurrentLiabilities":{"value":9548000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"closingCapitalEmployed":{"value":68415000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":67373000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-01-31","filed":"2019-04-10","accession":"0001193125-19-102788","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":10590000,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"closingCash":{"value":10043000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":4525000,"tag":"NetIncomeLoss","unit":"USD","start":"2015-02-01","end":"2016-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2384000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2015-02-01","end":"2016-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"pretaxIncome":{"value":6909000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2015-02-01","end":"2016-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"effectiveTaxRate":{"value":0.34505717180489215,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":3886430.74250977,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":66588000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 4.9293245156246694; cashConversion: 103.11602209944752; roce: 8.911515588394305 fcfMargin component 1 (2018-04-10) · fcfMargin component 2 (2018-04-10) · fcfMargin component 3 (2018-04-10)cashConversion component 1 (2018-04-10) · cashConversion component 2 (2018-04-10) · cashConversion component 3 (2018-04-10) roce component 1 (2018-04-10) · roce component 2 (2016-04-08) · roce component 3 (2016-04-08) · roce component 4 (2017-04-07) · roce component 5 (2017-04-07) |
| 2015-01-31 | Unavailable | Unavailable | 10.89 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":88347000,"tag":"SalesRevenueNet","unit":"USD","start":"2014-02-01","end":"2015-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"netIncome":{"value":4662000,"tag":"NetIncomeLoss","unit":"USD","start":"2014-02-01","end":"2015-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"operatingIncome":{"value":7231000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2014-02-01","end":"2015-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"openingAssets":{"value":77964000,"tag":"Assets","unit":"USD","start":null,"end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"openingCurrentLiabilities":{"value":9892000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"openingCapitalEmployed":{"value":68072000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":66614000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":11350000,"tag":"Liabilities","unit":"USD","start":null,"end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"openingCash":{"value":8341000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":74330000,"tag":"Assets","unit":"USD","start":null,"end":"2015-01-31","filed":"2016-04-08","accession":"0001193125-16-534900","form":"10-K"},"closingCurrentLiabilities":{"value":9569000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-01-31","filed":"2016-04-08","accession":"0001193125-16-534900","form":"10-K"},"closingCapitalEmployed":{"value":64761000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":63511000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":10819000,"tag":"Liabilities","unit":"USD","start":null,"end":"2015-01-31","filed":"2016-04-08","accession":"0001193125-16-534900","form":"10-K"},"closingCash":{"value":7958000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-01-31","filed":"2018-04-10","accession":"0001193125-18-113108","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":4662000,"tag":"NetIncomeLoss","unit":"USD","start":"2014-02-01","end":"2015-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2270000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2014-02-01","end":"2015-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"pretaxIncome":{"value":6932000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2014-02-01","end":"2015-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"effectiveTaxRate":{"value":0.327466820542412,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":4863087.420657818,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":66416500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: 10.887354798882807 fcfMargin component 1 (2017-04-07)cashConversion component 1 (2017-04-07) roce component 1 (2017-04-07) · roce component 2 (2015-04-08) · roce component 3 (2015-04-08) · roce component 4 (2016-04-08) · roce component 5 (2016-04-08) |
| 2014-01-31 | -8.15 | -174.03 | 2.28 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-5590000,"capex":{"accession":"0001193125-15-122389","end":"2014-01-31","filed":"2015-04-08","form":"10-K","start":"2013-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-15-122389","end":"2014-01-31","filed":"2015-04-08","form":"10-K","start":"2013-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":68592000,"tag":"SalesRevenueNet","unit":"USD","start":"2013-02-01","end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"netIncome":{"value":3212000,"tag":"NetIncomeLoss","unit":"USD","start":"2013-02-01","end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"operatingIncome":{"value":1533000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2013-02-01","end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"openingAssets":{"value":79913000,"tag":"Assets","unit":"USD","start":null,"end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"openingCurrentLiabilities":{"value":13525000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"openingCapitalEmployed":{"value":66388000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":63837000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2013-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"openingTotalEquity":{"value":63837000,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2013-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"openingCash":{"value":30999000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2013-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2013-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":77964000,"tag":"Assets","unit":"USD","start":null,"end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"closingCurrentLiabilities":{"value":9892000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"closingCapitalEmployed":{"value":68072000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":66614000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":11350000,"tag":"Liabilities","unit":"USD","start":null,"end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"closingCash":{"value":8341000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-01-31","filed":"2017-04-07","accession":"0001193125-17-114309","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":3212000,"tag":"NetIncomeLoss","unit":"USD","start":"2013-02-01","end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":175000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2013-02-01","end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"pretaxIncome":{"value":1412000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2013-02-01","end":"2014-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Pretax income less tax does not reconcile to consolidated net income; accounting scopes differ"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Pretax income less tax does not reconcile to consolidated net income; accounting scopes differ"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":67230000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: -8.149638441800793; cashConversion: -174.0348692403487; roce: 2.280232039268184 fcfMargin component 1 (2015-04-08) · fcfMargin component 2 (2015-04-08) · fcfMargin component 3 (2015-04-08)cashConversion component 1 (2015-04-08) · cashConversion component 2 (2015-04-08) · cashConversion component 3 (2015-04-08) roce component 1 (2015-04-08) · roce component 2 (2014-04-07) · roce component 3 (2014-04-07) · roce component 4 (2015-04-08) · roce component 5 (2015-04-08) |
| 2013-01-31 | Unavailable | Unavailable | Unavailable | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":61224000,"tag":"SalesRevenueNet","unit":"USD","start":"2012-01-31","end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"netIncome":{"value":10767000,"tag":"NetIncomeLoss","unit":"USD","start":"2012-01-31","end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"operatingIncome":{"value":2926000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2012-01-31","end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2012-01-30"},"openingParentEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":11704000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2012-01-30","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2012-01-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":79913000,"tag":"Assets","unit":"USD","start":null,"end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"closingCurrentLiabilities":{"value":13525000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"closingCapitalEmployed":{"value":66388000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":63837000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2013-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"closingTotalEquity":{"value":63837000,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2013-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"closingCash":{"value":30999000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2013-01-31","filed":"2015-04-08","accession":"0001193125-15-122389","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2013-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":10767000,"tag":"NetIncomeLoss","unit":"USD","start":"2012-01-31","end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":847000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2012-01-31","end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"pretaxIncome":{"value":2885000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2012-01-31","end":"2013-01-31","filed":"2014-04-07","accession":"0001193125-14-133678","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Pretax income less tax does not reconcile to consolidated net income; accounting scopes differ"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Pretax income less tax does not reconcile to consolidated net income; accounting scopes differ"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2012-01-30 fcfMargin component 1 (2014-04-07)cashConversion component 1 (2014-04-07) roce component 1 (2014-04-07) · roce component 2 (2014-04-07) · roce component 3 (2014-04-07) |
| 2012-01-31 | 7.11 | 137.87 | 0.56 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":4318000,"capex":{"accession":"0001193125-13-146041","end":"2012-01-31","filed":"2013-04-08","form":"10-K","start":"2011-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-13-146041","end":"2012-01-31","filed":"2013-04-08","form":"10-K","start":"2011-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":60724000,"tag":"SalesRevenueNet","unit":"USD","start":"2011-02-01","end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"netIncome":{"value":3132000,"tag":"NetIncomeLoss","unit":"USD","start":"2011-02-01","end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"operatingIncome":{"value":328000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2011-02-01","end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"openingAssets":{"value":64999213,"tag":"Assets","unit":"USD","start":null,"end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"openingCurrentLiabilities":{"value":7503223,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"openingCapitalEmployed":{"value":57495990,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":54288594,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"openingTotalEquity":{"value":54288594,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":10710619,"tag":"Liabilities","unit":"USD","start":null,"end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"openingCash":{"value":7720000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2011-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2011-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":67062000,"tag":"Assets","unit":"USD","start":null,"end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"closingCurrentLiabilities":{"value":8272000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"closingCapitalEmployed":{"value":58790000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":55663000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"closingTotalEquity":{"value":55663000,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"closingCash":{"value":11704000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2012-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":3132000,"tag":"NetIncomeLoss","unit":"USD","start":"2011-02-01","end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":-97000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2011-02-01","end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"pretaxIncome":{"value":644000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2011-02-01","end":"2012-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Pretax income less tax does not reconcile to consolidated net income; accounting scopes differ"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Pretax income less tax does not reconcile to consolidated net income; accounting scopes differ"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":58142995,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 7.110862262038074; cashConversion: 137.86717752234995; roce: 0.5641264265798486 fcfMargin component 1 (2013-04-08) · fcfMargin component 2 (2013-04-08) · fcfMargin component 3 (2013-04-08)cashConversion component 1 (2013-04-08) · cashConversion component 2 (2013-04-08) · cashConversion component 3 (2013-04-08) roce component 1 (2013-04-08) · roce component 2 (2012-04-04) · roce component 3 (2012-04-04) · roce component 4 (2013-04-08) · roce component 5 (2013-04-08) |
| 2011-01-31 | -1.05 | -36.00 | Unavailable | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-742294,"capex":{"accession":"0001193125-12-150141","end":"2011-01-31","filed":"2012-04-04","form":"10-K","start":"2010-02-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001193125-12-150141","end":"2011-01-31","filed":"2012-04-04","form":"10-K","start":"2010-02-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":71016111,"tag":"SalesRevenueNet","unit":"USD","start":"2010-02-01","end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"netIncome":{"value":2061769,"tag":"NetIncomeLoss","unit":"USD","start":"2010-02-01","end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"operatingIncome":{"value":2759947,"tag":"OperatingIncomeLoss","unit":"USD","start":"2010-02-01","end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2010-01-31"},"openingParentEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":14155096,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2010-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2010-01-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":64999213,"tag":"Assets","unit":"USD","start":null,"end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"closingCurrentLiabilities":{"value":7503223,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"closingCapitalEmployed":{"value":57495990,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":54288594,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"closingTotalEquity":{"value":54288594,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":10710619,"tag":"Liabilities","unit":"USD","start":null,"end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"closingCash":{"value":7720000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2011-01-31","filed":"2013-04-08","accession":"0001193125-13-146041","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2011-01-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":2061769,"tag":"NetIncomeLoss","unit":"USD","start":"2010-02-01","end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":721845,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2010-02-01","end":"2011-01-31","filed":"2012-04-04","accession":"0001193125-12-150141","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: -1.045247324230413; cashConversion: -36.002772376536846; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2010-01-31 fcfMargin component 1 (2012-04-04) · fcfMargin component 2 (2012-04-04) · fcfMargin component 3 (2012-04-04)cashConversion component 1 (2012-04-04) · cashConversion component 2 (2012-04-04) · cashConversion component 3 (2012-04-04) roce component 1 (2012-04-04) · roce component 2 (2012-04-04) · roce component 3 (2012-04-04) |
Annual operating facts
Complete annual history, independent of chart loading and range. Operating margin is operating profit as a percentage of revenue; net margin is consolidated net profit as a percentage of revenue. Negative margins show losses. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue (USD) | Operating margin (%) | Net margin (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2026-01-31 | 1,100,000.00 | 109.64 | -216.00 | Inputs & filingsrevenue: 1100000; operatingIncome: 1206000; netIncome: -2376000 revenue (2026-04-15)operatingIncome (2026-04-15) netIncome (2026-04-15) |
| 2025-01-31 | 151,283,000.00 | -5.71 | -9.58 | Inputs & filingsrevenue: 151283000; operatingIncome: -8640000; netIncome: -14489000 revenue (2026-04-15)operatingIncome (2026-04-15) netIncome (2026-04-15) |
| 2024-01-31 | 148,086,000.00 | 5.94 | 3.17 | Inputs & filingsrevenue: 148086000; operatingIncome: 8796000; netIncome: 4694000 revenue (2026-04-15)operatingIncome (2026-04-15) netIncome (2026-04-15) |
| 2023-01-31 | 142,527,000.00 | 3.82 | 1.87 | Inputs & filingsrevenue: 142527000; operatingIncome: 5443000; netIncome: 2661000 revenue (2025-04-15)operatingIncome (2025-04-15) netIncome (2025-04-15) |
| 2022-01-31 | 117,480,000.00 | 3.62 | 5.47 | Inputs & filingsrevenue: 117480000; operatingIncome: 4256000; netIncome: 6429000 revenue (2024-04-12)operatingIncome (2024-04-12) netIncome (2024-04-12) |
| 2021-01-31 | 116,033,000.00 | 2.10 | 1.11 | Inputs & filingsrevenue: 116033000; operatingIncome: 2433000; netIncome: 1284000 revenue (2023-04-17)operatingIncome (2023-04-17) netIncome (2023-04-17) |
| 2020-01-31 | 133,446,000.00 | 1.82 | 1.32 | Inputs & filingsrevenue: 133446000; operatingIncome: 2433000; netIncome: 1759000 revenue (2022-04-18)operatingIncome (2022-04-18) netIncome (2022-04-18) |
| 2019-01-31 | 136,657,000.00 | 6.38 | 4.19 | Inputs & filingsrevenue: 136657000; operatingIncome: 8720000; netIncome: 5730000 revenue (2021-04-13)operatingIncome (2021-04-13) netIncome (2021-04-13) |
| 2018-01-31 | 113,401,000.00 | 4.77 | 2.90 | Inputs & filingsrevenue: 113401000; operatingIncome: 5412000; netIncome: 3286000 revenue (2020-04-10)operatingIncome (2020-04-10) netIncome (2020-04-10) |
| 2017-01-31 | 98,448,000.00 | 6.38 | 4.29 | Inputs & filingsrevenue: 98448000; operatingIncome: 6281000; netIncome: 4228000 revenue (2019-04-10)operatingIncome (2019-04-10) netIncome (2019-04-10) |
| 2016-01-31 | 94,658,000.00 | 6.27 | 4.78 | Inputs & filingsrevenue: 94658000; operatingIncome: 5934000; netIncome: 4525000 revenue (2018-04-10)operatingIncome (2018-04-10) netIncome (2018-04-10) |
| 2015-01-31 | 88,347,000.00 | 8.18 | 5.28 | Inputs & filingsrevenue: 88347000; operatingIncome: 7231000; netIncome: 4662000 revenue (2017-04-07)operatingIncome (2017-04-07) netIncome (2017-04-07) |
| 2014-01-31 | 68,592,000.00 | 2.23 | 4.68 | Inputs & filingsrevenue: 68592000; operatingIncome: 1533000; netIncome: 3212000 revenue (2015-04-08)operatingIncome (2015-04-08) netIncome (2015-04-08) |
| 2013-01-31 | 61,224,000.00 | 4.78 | 17.59 | Inputs & filingsrevenue: 61224000; operatingIncome: 2926000; netIncome: 10767000 revenue (2014-04-07)operatingIncome (2014-04-07) netIncome (2014-04-07) |
| 2012-01-31 | 60,724,000.00 | 0.54 | 5.16 | Inputs & filingsrevenue: 60724000; operatingIncome: 328000; netIncome: 3132000 revenue (2013-04-08)operatingIncome (2013-04-08) netIncome (2013-04-08) |
| 2011-01-31 | 71,016,111.00 | 3.89 | 2.90 | Inputs & filingsrevenue: 71016111; operatingIncome: 2759947; netIncome: 2061769 revenue (2012-04-04)operatingIncome (2012-04-04) netIncome (2012-04-04) |
AstroNova, Inc. (ALOT) P/E ratio history
The interactive P/E chart contains all 1107 stored weekly price points (2005-02-25–2026-05-08); 730 have an eligible basic or diluted ratio. Annual EPS is carried forward from its fiscal end. Use the P/E range bar or any other chart range bar to change all five chart windows.
Fiscal-year-end snapshots
14 eligible fiscal-year-end observations span 2011-01-31–2024-01-31. Latest eligible diluted P/E: 28.54×; basic P/E: 28.54×, for fiscal end 2024-01-31, using the close on 2024-01-26.
Annual P/E = eligible fiscal-year-end close ÷ reported annual EPS. This is retrospective annual P/E, not TTM or forward P/E. Why we use annual data. Missing or non-positive EPS and missing eligible prices produce unavailable ratios.
Explore the P/E chart and optional reference lines · How P/E history is calculated.
Complete annual P/E history (16 fiscal periods)
| Fiscal end | Price date | Close | Price basis | Basic P/E | Diluted P/E | EPS filings |
|---|---|---|---|---|---|---|
| 2026-01-31 | 2026-01-30 | 9.09 | Adjusted close | Unavailable | Unavailable | Basic EPS (2026-04-15) Diluted EPS (2026-04-15) |
| 2025-01-31 | 2025-01-31 | 11.60 | Adjusted close | Unavailable | Unavailable | Basic EPS (2026-04-15) Diluted EPS (2026-04-15) |
| 2024-01-31 | 2024-01-26 | 17.98 | Adjusted close | 28.54 | 28.54 | Basic EPS (2026-04-15) Diluted EPS (2026-04-15) |
| 2023-01-31 | 2023-01-27 | 13.50 | Adjusted close | 37.50 | 37.50 | Basic EPS (2025-04-15) Diluted EPS (2025-04-15) |
| 2022-01-31 | 2022-01-28 | 13.22 | Adjusted close | 14.85 | 15.02 | Basic EPS (2024-04-12) Diluted EPS (2024-04-12) |
| 2021-01-31 | 2021-01-29 | 10.75 | Adjusted close | 59.72 | 59.72 | Basic EPS (2023-04-17) Diluted EPS (2023-04-17) |
| 2020-01-31 | 2020-01-31 | 12.33 | Adjusted close | 49.31 | 51.36 | Basic EPS (2022-04-18) Diluted EPS (2022-04-18) |
| 2019-01-31 | 2019-01-25 | 19.46 | Adjusted close | 23.45 | 24.02 | Basic EPS (2021-04-13) Diluted EPS (2021-04-13) |
| 2018-01-31 | 2018-01-26 | 13.31 | Adjusted close | 27.72 | 28.31 | Basic EPS (2020-04-10) Diluted EPS (2020-04-10) |
| 2017-01-31 | 2017-01-27 | 13.28 | Adjusted close | 23.30 | 23.71 | Basic EPS (2019-04-10) Diluted EPS (2019-04-10) |
| 2016-01-31 | 2016-01-29 | 14.49 | Adjusted close | 23.37 | 23.75 | Basic EPS (2018-04-10) Diluted EPS (2018-04-10) |
| 2015-01-31 | 2015-01-29 | 13.53 | Adjusted close | 22.18 | 22.55 | Basic EPS (2016-04-08) Diluted EPS (2016-04-08) |
| 2014-01-31 | 2014-01-31 | 12.12 | Adjusted close | 28.19 | 28.86 | Basic EPS (2015-04-08) Diluted EPS (2015-04-08) |
| 2013-01-31 | 2013-01-25 | 8.74 | Adjusted close | 5.98 | 6.07 | Basic EPS (2013-04-08) Diluted EPS (2013-04-08) |
| 2012-01-31 | 2012-01-26 | 6.63 | Adjusted close | 15.42 | 15.79 | Basic EPS (2013-04-08) Diluted EPS (2013-04-08) |
| 2011-01-31 | 2011-01-27 | 6.33 | Adjusted close | 22.62 | 22.62 | Basic EPS (2012-04-04) Diluted EPS (2012-04-04) |
Did this research save you time?
I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.