Loading stock chart…

ATI INC (ATI)

Historical prices through 2026-10-08Latest fiscal period 2025-12-28

Price & fundamentals

Export data/plot:

Timeframe

Compound Annual Growth Rate(CAGR)

—Drag a handle to resize, or the inner selected area to move all five windows—

Detailed metric definitions →

Historical valuation multiples

Export data/plot:

Timeframe

Show P/E 15× / 20× / 30× reference lines

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Ratio observations in the selected window

Price date	EPS fiscal end	Basic P/E (×)	Diluted P/E (×)	P/S (×)	P/FCF (×)

Profit margins

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Yield, cash conversion & capital returns

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Price & growth-based reference

Export data/plot:

Compound Annual Growth Rate (CAGR)—Selected window

Growth-based P/E—

Formula: min(60, 15 × ((1 + CAGR / 100) / 1.10)^{years × 0.6})

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Annual change in the selected reference metric

YEAR-OVER-YEAR

Annual metric change

Change from the previous reported fiscal year

Increase Decrease

Annual data and sources

Show annual tables and sources

ATI INC (ATI) · NYSE · USD · Sector unavailable · SEC ID 0001018963

Annual coverage: 2007-12-31–2025-12-28 (21 periods). Data snapshot built 2026-10-09.

Tables include every stored fiscal period, even outside the selected chart range. Missing or unsupported values are marked “Unavailable,” not zero.

Earnings and per-share history

Annual EPS, cash flow and dividends

Per-share values are in USD; dividend yield is a percent.

Dividend-yield method and limitations

Annual EPS, cash flow, dividends and fiscal-year dividend yield for ATI INC. Per-share values in USD; yield in percent.
Fiscal year / end	Basic EPS	Diluted EPS	FCF / share	Dividends / share	Fiscal-year dividend yield	Filing sources
2025 2025-12-28	2.92	2.85	2.35	Unavailable	Unavailable	Basic EPS (2026-02-20) Diluted EPS (2026-02-20) Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20)
2024 2024-12-29	2.82	2.55	1.15	Unavailable	Unavailable	Basic EPS (2026-02-20) Diluted EPS (2026-02-20) Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20)
2023 2023-12-31	3.21	2.81	-0.77	Unavailable	Unavailable	Basic EPS (2026-02-20) Diluted EPS (2026-02-20) Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20)
2023 2023-01-01	2.54	2.23	0.62	Unavailable	Unavailable	Basic EPS (2025-02-21) Diluted EPS (2025-02-21) Operating cash flow (2025-02-21) · Capital expenditure (2025-02-21)
2022 2022-12-31	1.03	0.96	0.62	Unavailable	Unavailable	Basic EPS (2023-02-24) Diluted EPS (2023-02-24) Operating cash flow (2023-02-24) · Capital expenditure (2023-02-24)
2022 2022-01-02	1.45	1.32	-0.89	Unavailable	Unavailable	Basic EPS (2024-02-23) Diluted EPS (2024-02-23) Operating cash flow (2024-02-23) · Capital expenditure (2024-02-23)
2021 2021-12-31	-0.30	-0.30	-1.07	Unavailable	Unavailable	Basic EPS (2023-02-24) Diluted EPS (2023-02-24) Operating cash flow (2023-02-24) · Capital expenditure (2023-02-24)
2020 2020-12-31	-12.43	-12.43	0.24	Unavailable	Unavailable	Basic EPS (2023-02-24) Diluted EPS (2023-02-24) Operating cash flow (2023-02-24) · Capital expenditure (2023-02-24)
2019 2019-12-31	2.01	1.81	0.42	Unavailable	Unavailable	Basic EPS (2022-02-25) Diluted EPS (2022-02-25) Operating cash flow (2022-02-25) · Capital expenditure (2022-02-25)
2018 2018-12-31	1.78	1.61	1.74	0.00	0.00%	Basic EPS (2021-02-26) Diluted EPS (2021-02-26) Operating cash flow (2021-02-26) · Capital expenditure (2021-02-26) Dividend (2019-02-28)
2017 2017-12-31	-0.83	-0.83	-0.91	0.00	0.00%	Basic EPS (2020-02-25) Diluted EPS (2020-02-25) Operating cash flow (2020-02-25) · Capital expenditure (2020-02-25) Dividend (2019-02-28)
2016 2016-12-31	-5.97	-5.97	-2.29	0.24	1.51%	Basic EPS (2019-02-28) Diluted EPS (2019-02-28) Operating cash flow (2019-02-28) · Capital expenditure (2019-02-28) Dividend (2019-02-28)
2015 2015-12-31	-3.53	-3.53	-0.12	0.62	5.60%	Basic EPS (2018-02-20) Diluted EPS (2018-02-20) Operating cash flow (2018-02-20) · Capital expenditure (2018-02-20) Dividend (2018-02-20)
2014 2014-12-31	-0.03	-0.03	-1.59	0.72	2.14%	Basic EPS (2017-02-24) Diluted EPS (2017-02-24) Operating cash flow (2017-02-24) · Capital expenditure (2017-02-24) Dividend (2017-02-24)
2013 2013-12-31	1.44	1.44	-2.29	0.72	2.15%	Basic EPS (2016-02-26) Diluted EPS (2016-02-26) Operating cash flow (2016-02-26) · Capital expenditure (2016-02-26) Dividend (2016-02-26)
2012 2012-12-31	1.49	1.43	0.39	0.72	2.69%	Basic EPS (2015-02-26) Diluted EPS (2015-02-26) Operating cash flow (2015-02-26) · Capital expenditure (2015-02-26) Dividend (2015-02-26)
2011 2011-12-31	2.09	1.97	0.16	0.72	1.66%	Basic EPS (2014-02-27) Diluted EPS (2014-02-27) Operating cash flow (2014-02-27) · Capital expenditure (2014-02-27) Dividend (2014-02-27)
2010 2010-12-31	0.73	0.72	-1.95	0.72	1.46%	Basic EPS (2013-02-28) Diluted EPS (2013-02-28) Operating cash flow (2013-02-28) · Capital expenditure (2013-02-28) Dividend (2013-02-28)
2009 2009-12-31	0.33	0.32	-2.01	0.72	1.80%	Basic EPS (2012-02-27) Diluted EPS (2012-02-27) Operating cash flow (2012-02-27) · Capital expenditure (2012-02-27) Dividend (2012-02-27)
2008 2008-12-31	5.71	5.67	2.39	0.72	3.39%	Basic EPS (2011-02-28) Diluted EPS (2011-02-28) Operating cash flow (2011-02-28) · Capital expenditure (2011-02-28) Dividend (2011-02-28)
2007 2007-12-31	7.35	7.26	Unavailable	0.57	0.73%	Basic EPS (2010-02-25) Diluted EPS (2010-02-25) Operating cash flow (2010-02-25) · Capital expenditure (2010-02-25) Dividend (2010-02-25)

Revenue and debt per share

Revenue/share is annual revenue divided by average diluted shares. Debt/share is year-end borrowings divided by common shares; leases are excluded. Per-share values are in USD. Metric definitions.

Fiscal end	Revenue / share	Total debt / share	Calculation inputs & SEC filings
2025-12-28	32.35	Unavailable	Calculation inputs & SEC filings Revenue: 4,587,400,000.00 USD Average diluted shares: 141,800,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 135,934,852.00 shares Revenue (2026-02-20) · Average diluted shares (2026-02-20) · Year-end common shares (2026-02-20)
2024-12-29	29.76	Unavailable	Calculation inputs & SEC filings Revenue: 4,362,100,000.00 USD Average diluted shares: 146,600,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 141,387,049.00 shares Revenue (2026-02-20) · Average diluted shares (2026-02-20) · Year-end common shares (2026-02-20)
2023-12-31	27.82	Unavailable	Calculation inputs & SEC filings Revenue: 4,173,700,000.00 USD Average diluted shares: 150,000,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 126,879,099.00 shares Revenue (2026-02-20) · Average diluted shares (2026-02-20) · Year-end common shares (2025-02-21)
2023-01-01	25.37	Unavailable	Calculation inputs & SEC filings Revenue: 3,836,000,000.00 USD Average diluted shares: 151,200,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 128,273,042.00 shares Revenue (2025-02-21) · Average diluted shares (2025-02-21) · Year-end common shares (2024-02-23)
2022-12-31	25.37	Unavailable	Calculation inputs & SEC filings Revenue: 3,836,000,000.00 USD Average diluted shares: 151,200,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 128,273,042.00 shares Revenue (2023-02-24) · Average diluted shares (2023-02-24) · Year-end common shares (2023-02-24)
2022-01-02	18.34	Unavailable	Calculation inputs & SEC filings Revenue: 2,799,800,000.00 USD Average diluted shares: 152,700,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: Unavailable — required inputs are missing, conflicting or unsupported Revenue (2024-02-23) · Average diluted shares (2024-02-23)
2021-12-31	22.03	Unavailable	Calculation inputs & SEC filings Revenue: 2,799,800,000.00 USD Average diluted shares: 127,100,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 127,253,045.00 shares Revenue (2023-02-24) · Average diluted shares (2023-02-24) · Year-end common shares (2023-02-24)
2020-12-31	23.57	Unavailable	Calculation inputs & SEC filings Revenue: 2,982,100,000.00 USD Average diluted shares: 126,500,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 126,817,768.00 shares Revenue (2023-02-24) · Average diluted shares (2023-02-24) · Year-end common shares (2022-02-25)
2019-12-31	28.14	Unavailable	Calculation inputs & SEC filings Revenue: 4,122,500,000.00 USD Average diluted shares: 146,500,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 126,085,348.00 shares Revenue (2022-02-25) · Average diluted shares (2022-02-25) · Year-end common shares (2021-02-26)
2018-12-31	27.74	Unavailable	Calculation inputs & SEC filings Revenue: 4,046,600,000.00 USD Average diluted shares: 145,900,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 125,684,396.00 shares Revenue (2021-02-26) · Average diluted shares (2021-02-26) · Year-end common shares (2020-02-25)
2017-12-31	32.02	Unavailable	Calculation inputs & SEC filings Revenue: 3,525,100,000.00 USD Average diluted shares: 110,100,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 125,857,197.00 shares Revenue (2020-02-25) · Average diluted shares (2020-02-25) · Year-end common shares (2019-02-28)
2016-12-31	29.21	Unavailable	Calculation inputs & SEC filings Revenue: 3,134,600,000.00 USD Average diluted shares: 107,300,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 108,925,254.00 shares Revenue (2019-02-28) · Average diluted shares (2019-02-28) · Year-end common shares (2018-02-20)
2015-12-31	Unavailable	Unavailable	Calculation inputs & SEC filings Revenue: Unavailable — required inputs are missing, conflicting or unsupported Average diluted shares: 107,300,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 109,174,882.00 shares Average diluted shares (2018-02-20) · Year-end common shares (2017-02-24)
2014-12-31	Unavailable	Unavailable	Calculation inputs & SEC filings Revenue: Unavailable — required inputs are missing, conflicting or unsupported Average diluted shares: 107,100,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 108,710,914.00 shares Average diluted shares (2017-02-24) · Year-end common shares (2016-02-26)
2013-12-31	37.86	Unavailable	Calculation inputs & SEC filings Revenue: 4,043,500,000.00 USD Average diluted shares: 106,800,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 107,983,360.00 shares Revenue (2014-02-27) · Average diluted shares (2016-02-26) · Year-end common shares (2015-02-26)
2012-12-31	40.02	Unavailable	Calculation inputs & SEC filings Revenue: 4,666,900,000.00 USD Average diluted shares: 116,600,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 107,398,963.00 shares Revenue (2014-02-27) · Average diluted shares (2015-02-26) · Year-end common shares (2014-02-27)
2011-12-31	42.25	Unavailable	Calculation inputs & SEC filings Revenue: 4,812,300,000.00 USD Average diluted shares: 113,900,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 106,354,612.00 shares Revenue (2014-02-27) · Average diluted shares (2014-02-27) · Year-end common shares (2013-02-28)
2010-12-31	41.01	Unavailable	Calculation inputs & SEC filings Revenue: 4,047,800,000.00 USD Average diluted shares: 98,700,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 98,542,291.00 shares Revenue (2013-02-28) · Average diluted shares (2013-02-28) · Year-end common shares (2012-02-27)
2009-12-31	31.14	Unavailable	Calculation inputs & SEC filings Revenue: 3,054,900,000.00 USD Average diluted shares: 98,100,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 98,070,474.00 shares Revenue (2012-02-27) · Average diluted shares (2012-02-27) · Year-end common shares (2011-02-28)
2008-12-31	Unavailable	Unavailable	Calculation inputs & SEC filings Revenue: Unavailable — required inputs are missing, conflicting or unsupported Average diluted shares: 99,840,000.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 97,330,969.00 shares Average diluted shares (2011-02-28) · Year-end common shares (2010-02-25)
2007-12-31	Unavailable	Unavailable	Calculation inputs & SEC filings Revenue: Unavailable — required inputs are missing, conflicting or unsupported Average diluted shares: Unavailable — required inputs are missing, conflicting or unsupported Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: Unavailable — required inputs are missing, conflicting or unsupported SEC filing links unavailable

Operating performance and returns

Revenue and profit margins

Operating margin is operating income divided by revenue; net margin is net income divided by revenue. Negative margins indicate a loss. Metric definitions.

Fiscal end	Revenue (USD)	Operating margin (%)	Net margin (%)	Calculation inputs & SEC filings
2025-12-28	4,587,400,000.00	13.97	9.12	Calculation inputs & SEC filings Revenue: 4,587,400,000.00 USD Operating income: 640,900,000.00 USD Net income: 418,600,000.00 USD Revenue (2026-02-20) · Operating income (2026-02-20) · Net income (2026-02-20)
2024-12-29	4,362,100,000.00	13.96	8.77	Calculation inputs & SEC filings Revenue: 4,362,100,000.00 USD Operating income: 608,900,000.00 USD Net income: 382,700,000.00 USD Revenue (2026-02-20) · Operating income (2026-02-20) · Net income (2026-02-20)
2023-12-31	4,173,700,000.00	11.17	10.14	Calculation inputs & SEC filings Revenue: 4,173,700,000.00 USD Operating income: 466,400,000.00 USD Net income: 423,400,000.00 USD Revenue (2026-02-20) · Operating income (2026-02-20) · Net income (2026-02-20)
2023-01-01	3,836,000,000.00	8.24	8.84	Calculation inputs & SEC filings Revenue: 3,836,000,000.00 USD Operating income: 316,100,000.00 USD Net income: 339,100,000.00 USD Revenue (2025-02-21) · Operating income (2025-02-21) · Net income (2025-02-21)
2022-12-31	3,836,000,000.00	7.49	3.82	Calculation inputs & SEC filings Revenue: 3,836,000,000.00 USD Operating income: 287,300,000.00 USD Net income: 146,500,000.00 USD Revenue (2023-02-24) · Operating income (2023-02-24) · Net income (2023-02-24)
2022-01-02	2,799,800,000.00	4.20	7.38	Calculation inputs & SEC filings Revenue: 2,799,800,000.00 USD Operating income: 117,600,000.00 USD Net income: 206,600,000.00 USD Revenue (2024-02-23) · Operating income (2024-02-23) · Net income (2024-02-23)
2021-12-31	2,799,800,000.00	4.20	-0.58	Calculation inputs & SEC filings Revenue: 2,799,800,000.00 USD Operating income: 117,600,000.00 USD Net income: -16,200,000.00 USD Revenue (2023-02-24) · Operating income (2023-02-24) · Net income (2023-02-24)
2020-12-31	2,982,100,000.00	-43.68	-52.30	Calculation inputs & SEC filings Revenue: 2,982,100,000.00 USD Operating income: -1,302,700,000.00 USD Net income: -1,559,600,000.00 USD Revenue (2023-02-24) · Operating income (2023-02-24) · Net income (2023-02-24)
2019-12-31	4,122,500,000.00	8.89	6.43	Calculation inputs & SEC filings Revenue: 4,122,500,000.00 USD Operating income: 366,300,000.00 USD Net income: 265,000,000.00 USD Revenue (2022-02-25) · Operating income (2022-02-25) · Net income (2022-02-25)
2018-12-31	4,046,600,000.00	8.95	5.85	Calculation inputs & SEC filings Revenue: 4,046,600,000.00 USD Operating income: 362,100,000.00 USD Net income: 236,700,000.00 USD Revenue (2021-02-26) · Operating income (2021-02-26) · Net income (2021-02-26)
2017-12-31	3,525,100,000.00	3.82	-2.26	Calculation inputs & SEC filings Revenue: 3,525,100,000.00 USD Operating income: 134,600,000.00 USD Net income: -79,700,000.00 USD Revenue (2020-02-25) · Operating income (2020-02-25) · Net income (2020-02-25)
2016-12-31	3,134,600,000.00	-17.28	-20.01	Calculation inputs & SEC filings Revenue: 3,134,600,000.00 USD Operating income: -541,800,000.00 USD Net income: -627,100,000.00 USD Revenue (2019-02-28) · Operating income (2019-02-28) · Net income (2019-02-28)
2015-12-31	Unavailable	Unavailable	Unavailable	Calculation inputs & SEC filings Revenue: Unavailable — required inputs are missing, conflicting or unsupported Operating income: -369,400,000.00 USD Net income: -365,900,000.00 USD Operating income (2018-02-20) · Net income (2018-02-20)
2014-12-31	Unavailable	Unavailable	Unavailable	Calculation inputs & SEC filings Revenue: Unavailable — required inputs are missing, conflicting or unsupported Operating income: 106,100,000.00 USD Net income: 9,600,000.00 USD Operating income (2017-02-24) · Net income (2017-02-24)
2013-12-31	4,043,500,000.00	-2.26	4.00	Calculation inputs & SEC filings Revenue: 4,043,500,000.00 USD Operating income: -91,300,000.00 USD Net income: 161,600,000.00 USD Revenue (2014-02-27) · Operating income (2016-02-26) · Net income (2016-02-26)
2012-12-31	4,666,900,000.00	6.51	3.60	Calculation inputs & SEC filings Revenue: 4,666,900,000.00 USD Operating income: 303,900,000.00 USD Net income: 167,800,000.00 USD Revenue (2014-02-27) · Operating income (2015-02-26) · Net income (2015-02-26)
2011-12-31	4,812,300,000.00	8.60	4.64	Calculation inputs & SEC filings Revenue: 4,812,300,000.00 USD Operating income: 413,800,000.00 USD Net income: 223,100,000.00 USD Revenue (2014-02-27) · Operating income (2014-02-27) · Net income (2014-02-27)
2010-12-31	4,047,800,000.00	4.58	1.94	Calculation inputs & SEC filings Revenue: 4,047,800,000.00 USD Operating income: 185,400,000.00 USD Net income: 78,700,000.00 USD Revenue (2013-02-28) · Operating income (2013-02-28) · Net income (2013-02-28)
2009-12-31	3,054,900,000.00	3.03	1.24	Calculation inputs & SEC filings Revenue: 3,054,900,000.00 USD Operating income: 92,700,000.00 USD Net income: 38,000,000.00 USD Revenue (2012-02-27) · Operating income (2012-02-27) · Net income (2012-02-27)
2008-12-31	Unavailable	Unavailable	Unavailable	Calculation inputs & SEC filings Revenue: Unavailable — required inputs are missing, conflicting or unsupported Operating income: 869,200,000.00 USD Net income: 573,500,000.00 USD Operating income (2011-02-28) · Net income (2011-02-28)
2007-12-31	Unavailable	Unavailable	Unavailable	Calculation inputs & SEC filings Revenue: Unavailable — required inputs are missing, conflicting or unsupported Operating income: 1,152,700,000.00 USD Net income: 753,900,000.00 USD Operating income (2010-02-25) · Net income (2010-02-25)

Cash generation and capital returns

FCF margin is free cash flow as a share of revenue. FCF / net income compares free cash flow with positive net income. ROCE divides operating income by average capital employed and requires positive opening and closing balances. Metric definitions.

Fiscal end	FCF margin (%)	FCF / net income (%)	ROCE (%)	Calculation inputs & SEC filings
2025-12-28	7.27	79.72	15.79	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 333,700,000.00 USD ÷ Revenue 4,587,400,000.00 USD FCF / net income: Free cash flow 333,700,000.00 USD ÷ Net income 418,600,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 640,900,000.00 USD ÷ Average capital employed 4,057,700,000.00 USD Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · Revenue (2026-02-20) · Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · FCF / net income input 3 (2026-02-20) · Operating income (2026-02-20) · Total assets as of 2024-12-29 (2026-02-20) · Current liabilities as of 2024-12-29 (2026-02-20) · Total assets as of 2025-12-28 (2026-02-20) · Current liabilities as of 2025-12-28 (2026-02-20)
2024-12-29	3.85	43.92	15.17	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 168,100,000.00 USD ÷ Revenue 4,362,100,000.00 USD FCF / net income: Free cash flow 168,100,000.00 USD ÷ Net income 382,700,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 608,900,000.00 USD ÷ Average capital employed 4,015,050,000.00 USD Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · Revenue (2026-02-20) · Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · FCF / net income input 3 (2026-02-20) · Operating income (2025-02-21) · Total assets as of 2023-12-31 (2025-02-21) · Current liabilities as of 2023-12-31 (2025-02-21) · Total assets as of 2024-12-29 (2025-02-21) · Current liabilities as of 2024-12-29 (2025-02-21)
2023-12-31	-2.75	-27.11	12.45	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow -114,800,000.00 USD ÷ Revenue 4,173,700,000.00 USD FCF / net income: Free cash flow -114,800,000.00 USD ÷ Net income 423,400,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 466,400,000.00 USD ÷ Average capital employed 3,744,850,000.00 USD Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · Revenue (2026-02-20) · Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · FCF / net income input 3 (2026-02-20) · Operating income (2024-02-23) · Total assets as of 2023-01-01 (2024-02-23) · Current liabilities as of 2023-01-01 (2024-02-23) · Total assets as of 2023-12-31 (2024-02-23) · Current liabilities as of 2023-12-31 (2024-02-23)
2023-01-01	2.45	27.72	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 94,000,000.00 USD ÷ Revenue 3,836,000,000.00 USD FCF / net income: Free cash flow 94,000,000.00 USD ÷ Net income 339,100,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2025-02-21) · Capital expenditure (2025-02-21) · Revenue (2025-02-21) · Operating cash flow (2025-02-21) · Capital expenditure (2025-02-21) · FCF / net income input 3 (2025-02-21) · Operating income (2025-02-21) · Total assets as of 2022-01-02 (2024-02-23) · Total assets as of 2023-01-01 (2025-02-21) · Current liabilities as of 2023-01-01 (2024-02-23)
2022-12-31	2.45	64.16	8.31	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 94,000,000.00 USD ÷ Revenue 3,836,000,000.00 USD FCF / net income: Free cash flow 94,000,000.00 USD ÷ Net income 146,500,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 287,300,000.00 USD ÷ Average capital employed 3,455,250,000.00 USD Operating cash flow (2023-02-24) · Capital expenditure (2023-02-24) · Revenue (2023-02-24) · Operating cash flow (2023-02-24) · Capital expenditure (2023-02-24) · FCF / net income input 3 (2023-02-24) · Operating income (2023-02-24) · Total assets as of 2021-12-31 (2023-02-24) · Current liabilities as of 2021-12-31 (2023-02-24) · Total assets as of 2022-12-31 (2023-02-24) · Current liabilities as of 2022-12-31 (2023-02-24)
2022-01-02	-4.88	-66.07	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow -136,500,000.00 USD ÷ Revenue 2,799,800,000.00 USD FCF / net income: Free cash flow -136,500,000.00 USD ÷ Net income 206,600,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2024-02-23) · Capital expenditure (2024-02-23) · Revenue (2024-02-23) · Operating cash flow (2024-02-23) · Capital expenditure (2024-02-23) · FCF / net income input 3 (2024-02-23) · Operating income (2024-02-23) · Total assets as of 2022-01-02 (2024-02-23)
2021-12-31	-4.88	Unavailable	3.45	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow -136,500,000.00 USD ÷ Revenue 2,799,800,000.00 USD FCF / net income: Unavailable — required inputs are missing, conflicting or unsupported. ROCE (operating income ÷ average capital employed): Operating income 117,600,000.00 USD ÷ Average capital employed 3,405,200,000.00 USD Operating cash flow (2023-02-24) · Capital expenditure (2023-02-24) · Revenue (2023-02-24) · Operating cash flow (2023-02-24) · Capital expenditure (2023-02-24) · FCF / net income input 3 (2023-02-24) · Operating income (2022-02-25) · Total assets as of 2020-12-31 (2022-02-25) · Current liabilities as of 2020-12-31 (2022-02-25) · Total assets as of 2021-12-31 (2022-02-25) · Current liabilities as of 2021-12-31 (2022-02-25)
2020-12-31	1.02	Unavailable	-31.90	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 30,400,000.00 USD ÷ Revenue 2,982,100,000.00 USD FCF / net income: Unavailable — required inputs are missing, conflicting or unsupported. ROCE (operating income ÷ average capital employed): Operating income -1,302,700,000.00 USD ÷ Average capital employed 4,083,500,000.00 USD Operating cash flow (2023-02-24) · Capital expenditure (2023-02-24) · Revenue (2023-02-24) · Operating cash flow (2023-02-24) · Capital expenditure (2023-02-24) · FCF / net income input 3 (2023-02-24) · Operating income (2021-02-26) · Total assets as of 2019-12-31 (2021-02-26) · Current liabilities as of 2019-12-31 (2021-02-26) · Total assets as of 2020-12-31 (2021-02-26) · Current liabilities as of 2020-12-31 (2021-02-26)
2019-12-31	1.50	23.36	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 61,900,000.00 USD ÷ Revenue 4,122,500,000.00 USD FCF / net income: Free cash flow 61,900,000.00 USD ÷ Net income 265,000,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2022-02-25) · Capital expenditure (2022-02-25) · Revenue (2022-02-25) · Operating cash flow (2022-02-25) · Capital expenditure (2022-02-25) · FCF / net income input 3 (2022-02-25) · Operating income (2022-02-25) · Total assets as of 2018-12-31 (2021-02-26) · Current liabilities as of 2018-12-31 (2020-02-25) · Total assets as of 2019-12-31 (2022-02-25) · Current liabilities as of 2019-12-31 (2021-02-26)
2018-12-31	6.27	107.14	7.93	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 253,600,000.00 USD ÷ Revenue 4,046,600,000.00 USD FCF / net income: Free cash flow 253,600,000.00 USD ÷ Net income 236,700,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 362,100,000.00 USD ÷ Average capital employed 4,568,850,000.00 USD Operating cash flow (2021-02-26) · Capital expenditure (2021-02-26) · Revenue (2021-02-26) · Operating cash flow (2021-02-26) · Capital expenditure (2021-02-26) · FCF / net income input 3 (2021-02-26) · Operating income (2019-02-28) · Total assets as of 2017-12-31 (2019-02-28) · Current liabilities as of 2017-12-31 (2019-02-28) · Total assets as of 2018-12-31 (2019-02-28) · Current liabilities as of 2018-12-31 (2019-02-28)
2017-12-31	-2.85	Unavailable	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow -100,300,000.00 USD ÷ Revenue 3,525,100,000.00 USD FCF / net income: Unavailable — required inputs are missing, conflicting or unsupported. ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2020-02-25) · Capital expenditure (2020-02-25) · Revenue (2020-02-25) · Operating cash flow (2020-02-25) · Capital expenditure (2020-02-25) · FCF / net income input 3 (2020-02-25) · Operating income (2020-02-25) · Total assets as of 2016-12-31 (2019-02-28) · Current liabilities as of 2016-12-31 (2018-02-20) · Total assets as of 2017-12-31 (2020-02-25) · Current liabilities as of 2017-12-31 (2019-02-28)
2016-12-31	-7.84	Unavailable	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow -245,900,000.00 USD ÷ Revenue 3,134,600,000.00 USD FCF / net income: Unavailable — required inputs are missing, conflicting or unsupported. ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2019-02-28) · Capital expenditure (2019-02-28) · Revenue (2019-02-28) · Operating cash flow (2019-02-28) · Capital expenditure (2019-02-28) · FCF / net income input 3 (2019-02-28) · Operating income (2019-02-28) · Total assets as of 2015-12-31 (2018-02-20) · Current liabilities as of 2015-12-31 (2017-02-24) · Total assets as of 2016-12-31 (2019-02-28) · Current liabilities as of 2016-12-31 (2018-02-20)
2015-12-31	Unavailable	Unavailable	-6.88	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Unavailable — required inputs are missing, conflicting or unsupported. FCF / net income: Unavailable — required inputs are missing, conflicting or unsupported. ROCE (operating income ÷ average capital employed): Operating income -369,400,000.00 USD ÷ Average capital employed 5,369,600,000.00 USD Operating cash flow (2018-02-20) · Capital expenditure (2018-02-20) · Operating cash flow (2018-02-20) · Capital expenditure (2018-02-20) · FCF / net income input 3 (2018-02-20) · Operating income (2016-02-26) · Total assets as of 2014-12-31 (2016-02-26) · Current liabilities as of 2014-12-31 (2016-02-26) · Total assets as of 2015-12-31 (2016-02-26) · Current liabilities as of 2015-12-31 (2016-02-26)
2014-12-31	Unavailable	-1,768.75	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Unavailable — required inputs are missing, conflicting or unsupported. FCF / net income: Free cash flow -169,800,000.00 USD ÷ Net income 9,600,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2017-02-24) · Capital expenditure (2017-02-24) · Operating cash flow (2017-02-24) · Capital expenditure (2017-02-24) · FCF / net income input 3 (2017-02-24) · Operating income (2017-02-24) · Total assets as of 2013-12-31 (2016-02-26) · Current liabilities as of 2013-12-31 (2015-02-26) · Total assets as of 2014-12-31 (2017-02-24) · Current liabilities as of 2014-12-31 (2016-02-26)
2013-12-31	-6.04	-151.18	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow -244,300,000.00 USD ÷ Revenue 4,043,500,000.00 USD FCF / net income: Free cash flow -244,300,000.00 USD ÷ Net income 161,600,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2014-02-27) · Capital expenditure (2014-02-27) · FCF margin input 3 (2014-02-27) · Operating cash flow (2016-02-26) · Capital expenditure (2016-02-26) · FCF / net income input 3 (2016-02-26) · Operating income (2016-02-26) · Total assets as of 2012-12-31 (2015-02-26) · Current liabilities as of 2012-12-31 (2014-02-27) · Total assets as of 2013-12-31 (2016-02-26) · Current liabilities as of 2013-12-31 (2015-02-26)
2012-12-31	0.97	27.12	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 45,500,000.00 USD ÷ Revenue 4,666,900,000.00 USD FCF / net income: Free cash flow 45,500,000.00 USD ÷ Net income 167,800,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2014-02-27) · Capital expenditure (2014-02-27) · FCF margin input 3 (2014-02-27) · Operating cash flow (2015-02-26) · Capital expenditure (2015-02-26) · FCF / net income input 3 (2015-02-26) · Operating income (2015-02-26) · Total assets as of 2011-12-31 (2014-02-27) · Current liabilities as of 2011-12-31 (2013-02-28) · Total assets as of 2012-12-31 (2015-02-26) · Current liabilities as of 2012-12-31 (2014-02-27)
2011-12-31	0.39	8.34	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 18,600,000.00 USD ÷ Revenue 4,812,300,000.00 USD FCF / net income: Free cash flow 18,600,000.00 USD ÷ Net income 223,100,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2014-02-27) · Capital expenditure (2014-02-27) · FCF margin input 3 (2014-02-27) · Operating cash flow (2014-02-27) · Capital expenditure (2014-02-27) · FCF / net income input 3 (2014-02-27) · Operating income (2014-02-27) · Total assets as of 2010-12-31 (2013-02-28) · Current liabilities as of 2010-12-31 (2012-02-27) · Total assets as of 2011-12-31 (2014-02-27) · Current liabilities as of 2011-12-31 (2013-02-28)
2010-12-31	-4.74	-243.96	4.99	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow -192,000,000.00 USD ÷ Revenue 4,047,800,000.00 USD FCF / net income: Free cash flow -192,000,000.00 USD ÷ Net income 78,700,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 185,400,000.00 USD ÷ Average capital employed 3,712,000,000.00 USD Operating cash flow (2013-02-28) · Capital expenditure (2013-02-28) · FCF margin input 3 (2013-02-28) · Operating cash flow (2013-02-28) · Capital expenditure (2013-02-28) · FCF / net income input 3 (2013-02-28) · Operating income (2011-02-28) · Total assets as of 2009-12-31 (2011-02-28) · Current liabilities as of 2009-12-31 (2011-02-28) · Total assets as of 2010-12-31 (2011-02-28) · Current liabilities as of 2010-12-31 (2011-02-28)
2009-12-31	-6.45	-518.16	2.58	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow -196,900,000.00 USD ÷ Revenue 3,054,900,000.00 USD FCF / net income: Free cash flow -196,900,000.00 USD ÷ Net income 38,000,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 92,700,000.00 USD ÷ Average capital employed 3,598,950,000.00 USD Operating cash flow (2012-02-27) · Capital expenditure (2012-02-27) · FCF margin input 3 (2012-02-27) · Operating cash flow (2012-02-27) · Capital expenditure (2012-02-27) · FCF / net income input 3 (2012-02-27) · Operating income (2010-02-25) · Total assets as of 2008-12-31 (2010-02-25) · Current liabilities as of 2008-12-31 (2010-02-25) · Total assets as of 2009-12-31 (2010-02-25) · Current liabilities as of 2009-12-31 (2010-02-25)
2008-12-31	Unavailable	41.64	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Unavailable — required inputs are missing, conflicting or unsupported. FCF / net income: Free cash flow 238,800,000.00 USD ÷ Net income 573,500,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2011-02-28) · Capital expenditure (2011-02-28) · Operating cash flow (2011-02-28) · Capital expenditure (2011-02-28) · FCF / net income input 3 (2011-02-28) · Operating income (2011-02-28) · Total assets as of 2008-12-31 (2011-02-28) · Current liabilities as of 2008-12-31 (2010-02-25)
2007-12-31	Unavailable	33.70	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Unavailable — required inputs are missing, conflicting or unsupported. FCF / net income: Free cash flow 254,100,000.00 USD ÷ Net income 753,900,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2010-02-25) · Capital expenditure (2010-02-25) · Operating cash flow (2010-02-25) · Capital expenditure (2010-02-25) · FCF / net income input 3 (2010-02-25) · Operating income (2010-02-25)

Valuation history

P/E ratio history

The P/E chart uses 1305 weekly price points (2001-10-12–2026-10-08); 718 have a basic or diluted P/E ratio. Annual EPS carries forward between fiscal year-ends.

Fiscal-year-end snapshots

15 fiscal-year-end periods with an eligible ratio (2007-12-31–2025-12-28). Most recent: diluted 41.04× and basic 40.05× (fiscal end 2025-12-28; price date 2025-12-26).

Annual P/E = fiscal-year-end closing price ÷ reported annual EPS. It is a historical annual ratio, not TTM or forward P/E. Zero or negative EPS and missing eligible prices produce no ratio. Why we use annual data.

Open the interactive P/E chart · How P/E history is calculated.

Show all annual P/E values (21 fiscal years)

Full stored fiscal-year-end P/E history, independent of the selected chart window. Ratios in ×; prices in USD.
Fiscal end	Price date	Close	Price basis	Basic P/E	Diluted P/E	EPS filings
2025-12-28	2025-12-26	116.95	Adjusted close	40.05	41.04	Basic EPS (2026-02-20) Diluted EPS (2026-02-20)
2024-12-29	2024-12-27	55.45	Adjusted close	19.66	21.75	Basic EPS (2026-02-20) Diluted EPS (2026-02-20)
2023-12-31	2023-12-29	45.47	Adjusted close	14.17	16.18	Basic EPS (2026-02-20) Diluted EPS (2026-02-20)
2023-01-01	2022-12-30	29.86	Adjusted close	11.76	13.39	Basic EPS (2025-02-21) Diluted EPS (2025-02-21)
2022-12-31	2022-12-30	29.86	Adjusted close	28.99	31.10	Basic EPS (2023-02-24) Diluted EPS (2023-02-24)
2022-01-02	2021-12-31	15.93	Adjusted close	10.99	12.07	Basic EPS (2024-02-23) Diluted EPS (2024-02-23)
2021-12-31	2021-12-31	15.93	Adjusted close	Unavailable	Unavailable	Basic EPS (2023-02-24) Diluted EPS (2023-02-24)
2020-12-31	2020-12-31	16.77	Adjusted close	Unavailable	Unavailable	Basic EPS (2023-02-24) Diluted EPS (2023-02-24)
2019-12-31	2019-12-27	20.99	Adjusted close	10.44	11.60	Basic EPS (2022-02-25) Diluted EPS (2022-02-25)
2018-12-31	2018-12-28	21.94	Adjusted close	12.33	13.63	Basic EPS (2021-02-26) Diluted EPS (2021-02-26)
2017-12-31	2017-12-29	24.14	Adjusted close	Unavailable	Unavailable	Basic EPS (2020-02-25) Diluted EPS (2020-02-25)
2016-12-31	2016-12-30	15.93	Adjusted close	Unavailable	Unavailable	Basic EPS (2019-02-28) Diluted EPS (2019-02-28)
2015-12-31	2015-12-31	11.07	Adjusted close	Unavailable	Unavailable	Basic EPS (2018-02-20) Diluted EPS (2018-02-20)
2014-12-31	2014-12-26	33.59	Adjusted close	Unavailable	Unavailable	Basic EPS (2017-02-24) Diluted EPS (2017-02-24)
2013-12-31	2013-12-27	33.54	Adjusted close	23.29	23.29	Basic EPS (2016-02-26) Diluted EPS (2016-02-26)
2012-12-31	2012-12-28	26.81	Adjusted close	17.99	18.75	Basic EPS (2015-02-26) Diluted EPS (2015-02-26)
2011-12-31	2011-12-30	43.30	Adjusted close	20.72	21.98	Basic EPS (2014-02-27) Diluted EPS (2014-02-27)
2010-12-31	2010-12-31	49.31	Adjusted close	67.55	68.49	Basic EPS (2013-02-28) Diluted EPS (2013-02-28)
2009-12-31	2009-12-31	40.01	Adjusted close	121.24	125.03	Basic EPS (2012-02-27) Diluted EPS (2012-02-27)
2008-12-31	2008-12-26	21.24	Adjusted close	3.72	3.75	Basic EPS (2011-02-28) Diluted EPS (2011-02-28)
2007-12-31	2007-12-28	78.36	Adjusted close	10.66	10.79	Basic EPS (2010-02-25) Diluted EPS (2010-02-25)

Did this research save you time?

I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.

Buy me a coffee · €5