The interactive chart is unavailable. The financial history below remains available.
Loading stock chart…
Barnes & Noble Education, Inc. (BNED)
Price & fundamentals
Compound Annual Growth Rate(CAGR)
Historical valuation multiples
Ratio observations in the selected window
| Price date | EPS fiscal end | Basic P/E (×) | Diluted P/E (×) | P/S (×) | P/FCF (×) |
|---|
Profit margins
Calculation inputs, filings & unavailable observations
Yield, cash conversion & capital returns
Calculation inputs, filings & unavailable observations
Price & growth-based reference
Annual change in the selected reference metric
YEAR-OVER-YEAR
Annual metric change
Change from the previous reported fiscal year
Annual data and sources
Barnes & Noble Education, Inc. (BNED) · NYSE · USD · Sector unavailable · CIK 0001634117
Annual coverage: 2014-05-03–2026-05-02 (13 periods). Financial snapshot built 2026-10-09.
BNED annual financial history
All stored annual observations, independent of the chart window. Per-share amounts in USD. Unavailable values are not zero.
See the calculation and limitations.
Annual per-share context (USD/share)
Complete annual history, independent of chart loading and range. Revenue/share is annual revenue per average diluted share. Debt/share is borrowings per year-end common share, excluding leases. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue / share | Total debt / share | Inputs & filing sources |
|---|---|---|---|
| 2026-05-02 | 49.54 | Unavailable | Inputs & filingsrevenue: 1714770000; averageDilutedShares: 34614155; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 34429710 revenue (2026-07-09)averageDilutedShares (2026-07-09) periodEndShares (2026-07-09) |
| 2025-05-03 | 61.23 | Unavailable | Inputs & filingsrevenue: 1610170000; averageDilutedShares: 26298984; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 34053847 revenue (2026-07-09)averageDilutedShares (2026-07-09) periodEndShares (2026-07-09) |
| 2024-04-27 | 588.64 | 369.36 | Inputs & filingsrevenue: 1567135000; averageDilutedShares: 2662296; totalDebt: 196337000; periodEndShares: 531564 revenue (2025-12-23)averageDilutedShares (2025-12-23) totalDebt component 1 (2024-07-01) periodEndShares (2025-12-23) |
| 2023-04-29 | 584.99 | 346.29 | Inputs & filingsrevenue: 1543208000; averageDilutedShares: 2638000; totalDebt: 182151000; periodEndShares: 526000 revenue (2024-07-01)averageDilutedShares (2024-07-01) totalDebt component 1 (2024-07-01) periodEndShares (2024-07-01) |
| 2022-04-30 | 2,887.68 | 433.65 | Inputs & filingsrevenue: 1495734000; averageDilutedShares: 517970; totalDebt: 225700000; periodEndShares: 520460 revenue (2023-07-31)averageDilutedShares (2023-07-31) totalDebt component 1 (2023-07-31) periodEndShares (2023-07-31) |
| 2021-05-01 | 2,831.78 | Unavailable | Inputs & filingsrevenue: 1406516000; averageDilutedShares: 496690; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 513790 revenue (2023-07-31)averageDilutedShares (2023-07-31) periodEndShares (2022-06-29) |
| 2020-05-02 | 3,855.34 | Unavailable | Inputs & filingsrevenue: 1851063000; averageDilutedShares: 480130; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 482980 revenue (2022-06-29)averageDilutedShares (2022-06-29) periodEndShares (2021-06-30) |
| 2019-04-27 | 4,301.03 | Unavailable | Inputs & filingsrevenue: 2034643000; averageDilutedShares: 473060; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 475630 revenue (2021-06-30)averageDilutedShares (2021-06-30) periodEndShares (2020-07-14) |
| 2018-04-28 | 4,712.31 | Unavailable | Inputs & filingsrevenue: 2203617000; averageDilutedShares: 467630; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 469170 revenue (2020-07-14)averageDilutedShares (2020-07-14) periodEndShares (2019-06-25) |
| 2017-04-29 | 4,008.22 | Unavailable | Inputs & filingsrevenue: 1874362000; averageDilutedShares: 467630; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 465170 revenue (2019-06-25)averageDilutedShares (2019-06-25) periodEndShares (2018-06-20) |
| 2016-04-30 | Unavailable | Unavailable | Inputs & filingsrevenue: Net-sales scope cannot be confirmed as consolidated total revenue; averageDilutedShares: 464790; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 467550 averageDilutedShares (2018-06-20)periodEndShares (2017-07-12) |
| 2015-05-02 | Unavailable | Unavailable | Inputs & filingsrevenue: Net-sales scope cannot be confirmed as consolidated total revenue; averageDilutedShares: 384930; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date averageDilutedShares (2017-07-12) |
| 2014-05-03 | Unavailable | Unavailable | Inputs & filingsrevenue: Net-sales scope cannot be confirmed as consolidated total revenue; averageDilutedShares: 372750; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date averageDilutedShares (2016-06-29) |
Annual returns and cash generation (%)
Complete annual history, independent of chart loading and range. FCF margin and FCF / net income use matching annual totals. ROCE uses positive exact opening and closing capital-employed bases. Inputs, scopes and unavailable reasons are disclosed below. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | FCF margin (%) | FCF / net income (%) | ROCE (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2026-05-02 | 1.97 | 200.69 | 7.55 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":33861000,"capex":{"accession":"0001634117-26-000070","end":"2026-05-02","filed":"2026-07-09","form":"10-K","start":"2025-05-04","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-26-000070","end":"2026-05-02","filed":"2026-07-09","form":"10-K","start":"2025-05-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":1714770000,"tag":"Revenues","unit":"USD","start":"2025-05-04","end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"netIncome":{"value":16872000,"tag":"NetIncomeLoss","unit":"USD","start":"2025-05-04","end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"operatingIncome":{"value":36538000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2025-05-04","end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"openingAssets":{"value":790285000,"tag":"Assets","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"openingCurrentLiabilities":{"value":279225000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"openingCapitalEmployed":{"value":511060000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":272188000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"openingTotalEquity":{"value":272188000,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":518097000,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"openingCash":{"value":9058000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-05-03"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"openingCommonEquity":{"value":272188000,"inputNames":["openingParentEquity","openingPreferredShares"]},"closingAssets":{"value":739897000,"tag":"Assets","unit":"USD","start":null,"end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingCurrentLiabilities":{"value":283604000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingCapitalEmployed":{"value":456293000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":294439000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingTotalEquity":{"value":294439000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":445458000,"tag":"Liabilities","unit":"USD","start":null,"end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingCash":{"value":8418000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2026-05-02"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingCommonEquity":{"value":294439000,"inputNames":["closingParentEquity","closingPreferredShares"]},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":16872000,"tag":"NetIncomeLoss","unit":"USD","start":"2025-05-04","end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":3800000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2025-05-04","end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"pretaxIncome":{"value":20672000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2025-05-04","end":"2026-05-02","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"effectiveTaxRate":{"value":0.18382352941176472,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":29821455.88235294,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":483676500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":283313500,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 1.9746671565282807; cashConversion: 200.69345661450924; roce: 7.554222708773323 fcfMargin component 1 (2026-07-09) · fcfMargin component 2 (2026-07-09) · fcfMargin component 3 (2026-07-09)cashConversion component 1 (2026-07-09) · cashConversion component 2 (2026-07-09) · cashConversion component 3 (2026-07-09) roce component 1 (2026-07-09) · roce component 2 (2026-07-09) · roce component 3 (2026-07-09) · roce component 4 (2026-07-09) · roce component 5 (2026-07-09) |
| 2025-05-03 | -6.11 | Unavailable | 3.37 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-98307000,"capex":{"accession":"0001634117-26-000070","end":"2025-05-03","filed":"2026-07-09","form":"10-K","start":"2024-04-28","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-26-000070","end":"2025-05-03","filed":"2026-07-09","form":"10-K","start":"2024-04-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":1610170000,"tag":"Revenues","unit":"USD","start":"2024-04-28","end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"netIncome":{"value":-65825000,"tag":"NetIncomeLoss","unit":"USD","start":"2024-04-28","end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"operatingIncome":{"value":15924000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2024-04-28","end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"openingAssets":{"value":909949000,"tag":"Assets","unit":"USD","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"openingCurrentLiabilities":{"value":474739000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"openingCapitalEmployed":{"value":435210000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":80400000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-04-27","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":829549000,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"openingCash":{"value":10459000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"openingBorrowings":{"value":196337000,"components":[{"tag":"DebtLongtermAndShorttermCombinedAmount","unit":"USD","start":null,"end":"2024-04-27","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"}],"leasePolicy":"excludes_all_leases"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-04-27"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":790285000,"tag":"Assets","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingCurrentLiabilities":{"value":279225000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingCapitalEmployed":{"value":511060000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":272188000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingTotalEquity":{"value":272188000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":518097000,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingCash":{"value":9058000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-05-03"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingCommonEquity":{"value":272188000,"inputNames":["closingParentEquity","closingPreferredShares"]},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-65825000,"tag":"NetIncomeLoss","unit":"USD","start":"2024-04-28","end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":4256000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2024-04-28","end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"pretaxIncome":{"value":-61569000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2024-04-28","end":"2025-05-03","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":473135000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: -6.105380177248366; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: 3.3656356008327433 fcfMargin component 1 (2026-07-09) · fcfMargin component 2 (2026-07-09) · fcfMargin component 3 (2026-07-09)cashConversion component 1 (2026-07-09) · cashConversion component 2 (2026-07-09) · cashConversion component 3 (2026-07-09) roce component 1 (2026-07-09) · roce component 2 (2025-12-23) · roce component 3 (2025-12-23) · roce component 4 (2026-07-09) · roce component 5 (2026-07-09) |
| 2024-04-27 | -1.22 | Unavailable | -7.09 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-19192000,"capex":{"accession":"0001634117-25-000038","end":"2024-04-27","filed":"2025-12-23","form":"10-K","start":"2023-04-30","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-25-000038","end":"2024-04-27","filed":"2025-12-23","form":"10-K","start":"2023-04-30","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":1567135000,"tag":"Revenues","unit":"USD","start":"2023-04-30","end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"netIncome":{"value":-75749000,"tag":"NetIncomeLoss","unit":"USD","start":"2023-04-30","end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"operatingIncome":{"value":-33796000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-04-30","end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"openingAssets":{"value":980779000,"tag":"Assets","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"openingCurrentLiabilities":{"value":462085000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"openingCapitalEmployed":{"value":518694000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":153110000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-04-29","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":850028000,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"openingCash":{"value":14219000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"openingBorrowings":{"value":182151000,"components":[{"tag":"DebtLongtermAndShorttermCombinedAmount","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"}],"leasePolicy":"excludes_all_leases"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-04-29"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":909949000,"tag":"Assets","unit":"USD","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"closingCurrentLiabilities":{"value":474739000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"closingCapitalEmployed":{"value":435210000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":80400000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-04-27","filed":"2026-07-09","accession":"0001634117-26-000070","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":829549000,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"closingCash":{"value":10459000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"closingBorrowings":{"value":196337000,"components":[{"tag":"DebtLongtermAndShorttermCombinedAmount","unit":"USD","start":null,"end":"2024-04-27","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"}],"leasePolicy":"excludes_all_leases"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-04-27"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-75749000,"tag":"NetIncomeLoss","unit":"USD","start":"2023-04-30","end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":858000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2023-04-30","end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"pretaxIncome":{"value":-74161000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2023-04-30","end":"2024-04-27","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":476952000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: -1.2246551828655476; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -7.0858283433133735 fcfMargin component 1 (2025-12-23) · fcfMargin component 2 (2025-12-23) · fcfMargin component 3 (2025-12-23)cashConversion component 1 (2025-12-23) · cashConversion component 2 (2025-12-23) · cashConversion component 3 (2025-12-23) roce component 1 (2025-12-23) · roce component 2 (2024-07-01) · roce component 3 (2024-07-01) · roce component 4 (2025-12-23) · roce component 5 (2025-12-23) |
| 2023-04-29 | 4.31 | Unavailable | -11.31 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":66578000,"capex":{"accession":"0001634117-24-000048","end":"2023-04-29","filed":"2024-07-01","form":"10-K","start":"2022-05-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-24-000048","end":"2023-04-29","filed":"2024-07-01","form":"10-K","start":"2022-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":1543208000,"tag":"Revenues","unit":"USD","start":"2022-05-01","end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"netIncome":{"value":-101862000,"tag":"NetIncomeLoss","unit":"USD","start":"2022-05-01","end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"operatingIncome":{"value":-66446000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2022-05-01","end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"openingAssets":{"value":1071553000,"tag":"Assets","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"openingCurrentLiabilities":{"value":415402000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"openingCapitalEmployed":{"value":656151000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":228374000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-04-30","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":843179000,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"openingCash":{"value":8795000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"openingBorrowings":{"value":225700000,"components":[{"tag":"DebtLongtermAndShorttermCombinedAmount","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"}],"leasePolicy":"excludes_all_leases"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-04-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":980779000,"tag":"Assets","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"closingCurrentLiabilities":{"value":462085000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"closingCapitalEmployed":{"value":518694000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":153110000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-04-29","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":850028000,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"closingCash":{"value":14219000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"closingBorrowings":{"value":182151000,"components":[{"tag":"DebtLongtermAndShorttermCombinedAmount","unit":"USD","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"}],"leasePolicy":"excludes_all_leases"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-04-29"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-101862000,"tag":"NetIncomeLoss","unit":"USD","start":"2022-05-01","end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":1011000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2022-05-01","end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"pretaxIncome":{"value":-89129000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2022-05-01","end":"2023-04-29","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":587422500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 4.314259646139729; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -11.311449595478553 fcfMargin component 1 (2024-07-01) · fcfMargin component 2 (2024-07-01) · fcfMargin component 3 (2024-07-01)cashConversion component 1 (2024-07-01) · cashConversion component 2 (2024-07-01) · cashConversion component 3 (2024-07-01) roce component 1 (2024-07-01) · roce component 2 (2023-07-31) · roce component 3 (2023-07-31) · roce component 4 (2024-07-01) · roce component 5 (2024-07-01) |
| 2022-04-30 | -2.17 | Unavailable | -9.23 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-32446000,"capex":{"accession":"0001634117-23-000032","end":"2022-04-30","filed":"2023-07-31","form":"10-K","start":"2021-05-02","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-23-000032","end":"2022-04-30","filed":"2023-07-31","form":"10-K","start":"2021-05-02","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":1495734000,"tag":"Revenues","unit":"USD","start":"2021-05-02","end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"netIncome":{"value":-68857000,"tag":"NetIncomeLoss","unit":"USD","start":"2021-05-02","end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"operatingIncome":{"value":-60615000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2021-05-02","end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"openingAssets":{"value":1031113000,"tag":"Assets","unit":"USD","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"openingCurrentLiabilities":{"value":373680000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"openingCapitalEmployed":{"value":657433000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":293011000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-05-01","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":738102000,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"openingCash":{"value":8024000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-05-01"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1071553000,"tag":"Assets","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"closingCurrentLiabilities":{"value":415402000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"closingCapitalEmployed":{"value":656151000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":228374000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-04-30","filed":"2024-07-01","accession":"0001634117-24-000048","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":843179000,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"closingCash":{"value":8795000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"closingBorrowings":{"value":225700000,"components":[{"tag":"DebtLongtermAndShorttermCombinedAmount","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"}],"leasePolicy":"excludes_all_leases"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-04-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-68857000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2021-05-02","end":"2022-04-30","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"incomeTaxExpense":{"value":-9152000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2021-05-02","end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"pretaxIncome":{"value":-70711000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2021-05-02","end":"2022-04-30","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":656792000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":-68857000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2021-05-02","end":"2022-04-30","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"averageCommonEquity":{"value":260692500,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":293011000,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":293011000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"closingCommonEquity":{"value":228374000,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":228374000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-04-30","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2022-04-30","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"}}}}; fcfMargin: -2.1692359737760856; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -9.228949195483501 fcfMargin component 1 (2023-07-31) · fcfMargin component 2 (2023-07-31) · fcfMargin component 3 (2023-07-31)cashConversion component 1 (2023-07-31) · cashConversion component 2 (2023-07-31) · cashConversion component 3 (2023-07-31) roce component 1 (2023-07-31) · roce component 2 (2022-06-29) · roce component 3 (2022-06-29) · roce component 4 (2023-07-31) · roce component 5 (2023-07-31) |
| 2021-05-01 | 0.38 | Unavailable | -23.99 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":5334000,"capex":{"accession":"0001634117-23-000032","end":"2021-05-01","filed":"2023-07-31","form":"10-K","start":"2020-05-03","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-23-000032","end":"2021-05-01","filed":"2023-07-31","form":"10-K","start":"2020-05-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":1406516000,"tag":"Revenues","unit":"USD","start":"2020-05-03","end":"2021-05-01","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"netIncome":{"value":-139810000,"tag":"NetIncomeLoss","unit":"USD","start":"2020-05-03","end":"2021-05-01","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"operatingIncome":{"value":-168762000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2020-05-03","end":"2021-05-01","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"openingAssets":{"value":1156432000,"tag":"Assets","unit":"USD","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"openingCurrentLiabilities":{"value":406669000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"openingCapitalEmployed":{"value":749763000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":417751000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-05-02","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":738681000,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"openingCash":{"value":8242000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-05-02"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1031113000,"tag":"Assets","unit":"USD","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"closingCurrentLiabilities":{"value":373680000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"closingCapitalEmployed":{"value":657433000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":293011000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-05-01","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":738102000,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"closingCash":{"value":8024000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-05-01"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-139810000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2020-05-03","end":"2021-05-01","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"incomeTaxExpense":{"value":-7164000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2020-05-03","end":"2021-05-01","filed":"2025-12-23","accession":"0001634117-25-000038","form":"10-K"},"pretaxIncome":{"value":-176849000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2020-05-03","end":"2021-05-01","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":703598000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 0.37923493227236665; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -23.985571306342543 fcfMargin component 1 (2023-07-31) · fcfMargin component 2 (2023-07-31) · fcfMargin component 3 (2023-07-31)cashConversion component 1 (2023-07-31) · cashConversion component 2 (2023-07-31) · cashConversion component 3 (2023-07-31) roce component 1 (2023-07-31) · roce component 2 (2021-06-30) · roce component 3 (2021-06-30) · roce component 4 (2022-06-29) · roce component 5 (2022-06-29) |
| 2020-05-02 | -2.42 | Unavailable | -6.65 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-44868000,"capex":{"accession":"0001634117-22-000070","end":"2020-05-02","filed":"2022-06-29","form":"10-K","start":"2019-04-28","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-22-000070","end":"2020-05-02","filed":"2022-06-29","form":"10-K","start":"2019-04-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":1851063000,"tag":"Revenues","unit":"USD","start":"2019-04-28","end":"2020-05-02","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"netIncome":{"value":-38250000,"tag":"NetIncomeLoss","unit":"USD","start":"2019-04-28","end":"2020-05-02","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"operatingIncome":{"value":-42783000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2019-04-28","end":"2020-05-02","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"openingAssets":{"value":946180000,"tag":"Assets","unit":"USD","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"openingCurrentLiabilities":{"value":408538000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"openingCapitalEmployed":{"value":537642000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":450628000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-04-27","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":495552000,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"openingCash":{"value":14013000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-04-27"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1156432000,"tag":"Assets","unit":"USD","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"closingCurrentLiabilities":{"value":406669000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"closingCapitalEmployed":{"value":749763000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":417751000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-05-02","filed":"2023-07-31","accession":"0001634117-23-000032","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":738681000,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"closingCash":{"value":8242000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-05-02"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2020-05-02","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-38250000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2019-04-28","end":"2020-05-02","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"incomeTaxExpense":{"value":-11978000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2019-04-28","end":"2020-05-02","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"pretaxIncome":{"value":-50228000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2019-04-28","end":"2020-05-02","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":643702500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":-38250000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2019-04-28","end":"2020-05-02","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"averageCommonEquity":{"value":434189500,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":450628000,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":450628000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"closingCommonEquity":{"value":417751000,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":417751000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-05-02","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2020-05-02","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"}}}}; fcfMargin: -2.423904534853757; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -6.646393326109499 fcfMargin component 1 (2022-06-29) · fcfMargin component 2 (2022-06-29) · fcfMargin component 3 (2022-06-29)cashConversion component 1 (2022-06-29) · cashConversion component 2 (2022-06-29) · cashConversion component 3 (2022-06-29) roce component 1 (2022-06-29) · roce component 2 (2020-07-14) · roce component 3 (2020-07-14) · roce component 4 (2021-06-30) · roce component 5 (2021-06-30) |
| 2019-04-27 | 3.70 | Unavailable | -4.75 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":75371000,"capex":{"accession":"0001634117-21-000041","end":"2019-04-27","filed":"2021-06-30","form":"10-K","start":"2018-04-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-21-000041","end":"2019-04-27","filed":"2021-06-30","form":"10-K","start":"2018-04-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":2034643000,"tag":"Revenues","unit":"USD","start":"2018-04-29","end":"2019-04-27","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"netIncome":{"value":-24374000,"tag":"NetIncomeLoss","unit":"USD","start":"2018-04-29","end":"2019-04-27","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"operatingIncome":{"value":-27654000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2018-04-29","end":"2019-04-27","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"openingAssets":{"value":1039211000,"tag":"Assets","unit":"USD","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"openingCurrentLiabilities":{"value":413465000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"openingCapitalEmployed":{"value":625746000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":467963000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-04-28","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":571248000,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"openingCash":{"value":16126000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-04-28"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":946180000,"tag":"Assets","unit":"USD","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"closingCurrentLiabilities":{"value":408538000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"closingCapitalEmployed":{"value":537642000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":450628000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-04-27","filed":"2022-06-29","accession":"0001634117-22-000070","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":495552000,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"closingCash":{"value":14013000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-04-27"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2019-04-27","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-24374000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2018-04-29","end":"2019-04-27","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"incomeTaxExpense":{"value":-13060000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2018-04-29","end":"2019-04-27","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":581694000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":-24374000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2018-04-29","end":"2019-04-27","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"averageCommonEquity":{"value":459295500,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":467963000,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":467963000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"closingCommonEquity":{"value":450628000,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":450628000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-04-27","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2019-04-27","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"}}}}; fcfMargin: 3.7043845038171312; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -4.754045941680678 fcfMargin component 1 (2021-06-30) · fcfMargin component 2 (2021-06-30) · fcfMargin component 3 (2021-06-30)cashConversion component 1 (2021-06-30) · cashConversion component 2 (2021-06-30) · cashConversion component 3 (2021-06-30) roce component 1 (2021-06-30) · roce component 2 (2019-06-25) · roce component 3 (2019-06-25) · roce component 4 (2020-07-14) · roce component 5 (2020-07-14) |
| 2018-04-28 | 0.78 | Unavailable | -34.74 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":17233000,"capex":{"accession":"0001634117-20-000041","end":"2018-04-28","filed":"2020-07-14","form":"10-K","start":"2017-04-30","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-20-000041","end":"2018-04-28","filed":"2020-07-14","form":"10-K","start":"2017-04-30","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":2203617000,"tag":"Revenues","unit":"USD","start":"2017-04-30","end":"2018-04-28","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"netIncome":{"value":-252566000,"tag":"NetIncomeLoss","unit":"USD","start":"2017-04-30","end":"2018-04-28","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"operatingIncome":{"value":-262703000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2017-04-30","end":"2018-04-28","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"openingAssets":{"value":1299832000,"tag":"Assets","unit":"USD","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"openingCurrentLiabilities":{"value":413220000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"openingCapitalEmployed":{"value":886612000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":713708000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-04-29","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":586124000,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"openingCash":{"value":19003000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-04-29"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1039211000,"tag":"Assets","unit":"USD","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"closingCurrentLiabilities":{"value":413465000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"closingCapitalEmployed":{"value":625746000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":467963000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-04-28","filed":"2021-06-30","accession":"0001634117-21-000041","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":571248000,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"closingCash":{"value":16126000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-04-28"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2018-04-28","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-252566000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2017-04-30","end":"2018-04-28","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"incomeTaxExpense":{"value":-20443000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2017-04-30","end":"2018-04-28","filed":"2020-07-14","accession":"0001634117-20-000041","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":756179000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":-252566000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2017-04-30","end":"2018-04-28","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"averageCommonEquity":{"value":590835500,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":713708000,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":713708000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"closingCommonEquity":{"value":467963000,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":467963000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-04-28","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2018-04-28","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"}}}}; fcfMargin: 0.7820324493775461; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -34.74084839700653 fcfMargin component 1 (2020-07-14) · fcfMargin component 2 (2020-07-14) · fcfMargin component 3 (2020-07-14)cashConversion component 1 (2020-07-14) · cashConversion component 2 (2020-07-14) · cashConversion component 3 (2020-07-14) roce component 1 (2020-07-14) · roce component 2 (2018-06-20) · roce component 3 (2018-06-20) · roce component 4 (2019-06-25) · roce component 5 (2019-06-25) |
| 2017-04-29 | 1.78 | 621.45 | 1.59 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":33316000,"capex":{"accession":"0001634117-19-000047","end":"2017-04-29","filed":"2019-06-25","form":"10-K","start":"2016-05-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-19-000047","end":"2017-04-29","filed":"2019-06-25","form":"10-K","start":"2016-05-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD"}},"revenue":{"value":1874362000,"tag":"Revenues","unit":"USD","start":"2016-05-01","end":"2017-04-29","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"netIncome":{"value":5361000,"tag":"NetIncomeLoss","unit":"USD","start":"2016-05-01","end":"2017-04-29","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"operatingIncome":{"value":13555000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2016-05-01","end":"2017-04-29","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"openingAssets":{"value":1071683000,"tag":"Assets","unit":"USD","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"openingCurrentLiabilities":{"value":258052000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"openingCapitalEmployed":{"value":813631000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":708386000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-04-30","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":363297000,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"openingCash":{"value":28568000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-04-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1299832000,"tag":"Assets","unit":"USD","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"closingCurrentLiabilities":{"value":413220000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"closingCapitalEmployed":{"value":886612000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":713708000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-04-29","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":586124000,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"closingCash":{"value":19003000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-04-29"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2017-04-29","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":5358000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2016-05-01","end":"2017-04-29","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"incomeTaxExpense":{"value":4730000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2016-05-01","end":"2017-04-29","filed":"2019-06-25","accession":"0001634117-19-000047","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":850121500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":5358000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2016-05-01","end":"2017-04-29","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"averageCommonEquity":{"value":711047000,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":708386000,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":708386000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"closingCommonEquity":{"value":713708000,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":713708000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-04-29","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2017-04-29","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"}}}}; fcfMargin: 1.7774581430908223; cashConversion: 621.45122178698; roce: 1.594477965796654 fcfMargin component 1 (2019-06-25) · fcfMargin component 2 (2019-06-25) · fcfMargin component 3 (2019-06-25)cashConversion component 1 (2019-06-25) · cashConversion component 2 (2019-06-25) · cashConversion component 3 (2019-06-25) roce component 1 (2019-06-25) · roce component 2 (2017-07-12) · roce component 3 (2017-07-12) · roce component 4 (2018-06-20) · roce component 5 (2018-06-20) |
| 2016-04-30 | Unavailable | 38,444.05 | 0.56 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":32293000,"capex":{"accession":"0001634117-18-000014","end":"2016-04-30","filed":"2018-06-20","form":"10-K","start":"2015-05-03","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-18-000014","end":"2016-04-30","filed":"2018-06-20","form":"10-K","start":"2015-05-03","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD"}},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":84000,"tag":"NetIncomeLoss","unit":"USD","start":"2015-05-03","end":"2016-04-30","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"operatingIncome":{"value":4623000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2015-05-03","end":"2016-04-30","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"openingAssets":{"value":1090668000,"tag":"Assets","unit":"USD","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingCurrentLiabilities":{"value":252778000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingCapitalEmployed":{"value":837890000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":726669000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-05-02","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":363999000,"tag":"Liabilities","unit":"USD","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingCash":{"value":44816000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-05-02"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1071683000,"tag":"Assets","unit":"USD","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"closingCurrentLiabilities":{"value":258052000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"closingCapitalEmployed":{"value":813631000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":708386000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-04-30","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":363297000,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"closingCash":{"value":28568000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-04-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2016-04-30","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":84000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2015-05-03","end":"2016-04-30","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"incomeTaxExpense":{"value":2667000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2015-05-03","end":"2016-04-30","filed":"2018-06-20","accession":"0001634117-18-000014","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":825760500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":84000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2015-05-03","end":"2016-04-30","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"averageCommonEquity":{"value":717527500,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":726669000,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":726669000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"closingCommonEquity":{"value":708386000,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":708386000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-04-30","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2016-04-30","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"}}}}; fcfMargin: Net-sales scope cannot be confirmed as consolidated total revenue; cashConversion: 38444.04761904762; roce: 0.5598475587049756 fcfMargin component 1 (2018-06-20) · fcfMargin component 2 (2018-06-20)cashConversion component 1 (2018-06-20) · cashConversion component 2 (2018-06-20) · cashConversion component 3 (2018-06-20) roce component 1 (2018-06-20) · roce component 2 (2016-06-29) · roce component 3 (2016-06-29) · roce component 4 (2017-07-12) · roce component 5 (2017-07-12) |
| 2015-05-02 | Unavailable | -160.61 | Unavailable | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-30727000,"capex":{"accession":"0001634117-17-000075","end":"2015-05-02","filed":"2017-07-12","form":"10-K","start":"2014-05-04","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-17-000075","end":"2015-05-02","filed":"2017-07-12","form":"10-K","start":"2014-05-04","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD"}},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":19132000,"tag":"NetIncomeLoss","unit":"USD","start":"2014-05-04","end":"2015-05-02","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"operatingIncome":{"value":33560000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2014-05-04","end":"2015-05-02","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2014-05-03"},"openingParentEquity":{"value":749637000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-05-03","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":132117000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-05-03","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-05-03"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1090668000,"tag":"Assets","unit":"USD","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"closingCurrentLiabilities":{"value":252778000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"closingCapitalEmployed":{"value":837890000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":726669000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-05-02","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":363999000,"tag":"Liabilities","unit":"USD","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"closingCash":{"value":44816000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-05-02"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2015-05-02","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":12743000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2014-05-04","end":"2015-05-02","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"incomeTaxExpense":{"value":14218000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2014-05-04","end":"2015-05-02","filed":"2017-07-12","accession":"0001634117-17-000075","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Net-sales scope cannot be confirmed as consolidated total revenue; cashConversion: -160.60526865983692; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2014-05-03 fcfMargin component 1 (2017-07-12) · fcfMargin component 2 (2017-07-12)cashConversion component 1 (2017-07-12) · cashConversion component 2 (2017-07-12) · cashConversion component 3 (2017-07-12) roce component 1 (2017-07-12) · roce component 2 (2016-06-29) · roce component 3 (2016-06-29) |
| 2014-05-03 | Unavailable | 35.56 | Unavailable | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":12483000,"capex":{"accession":"0001634117-16-000082","end":"2014-05-03","filed":"2016-06-29","form":"10-K","start":"2013-04-28","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001634117-16-000082","end":"2014-05-03","filed":"2016-06-29","form":"10-K","start":"2013-04-28","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD"}},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":35106000,"tag":"NetIncomeLoss","unit":"USD","start":"2013-04-28","end":"2014-05-03","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"operatingIncome":{"value":58325000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2013-04-28","end":"2014-05-03","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2013-04-27"},"openingParentEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":54697000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2013-04-27","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2013-04-27"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCapitalEmployed":{"value":null,"inputNames":["closingAssets","closingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2014-05-03"},"closingParentEquity":{"value":749637000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-05-03","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":132117000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-05-03","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-05-03"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":32673000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2013-04-28","end":"2014-05-03","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"incomeTaxExpense":{"value":22834000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2013-04-28","end":"2014-05-03","filed":"2016-06-29","accession":"0001634117-16-000082","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Net-sales scope cannot be confirmed as consolidated total revenue; cashConversion: 35.55802426935566; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed, closingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2013-04-27; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2014-05-03 fcfMargin component 1 (2016-06-29) · fcfMargin component 2 (2016-06-29)cashConversion component 1 (2016-06-29) · cashConversion component 2 (2016-06-29) · cashConversion component 3 (2016-06-29) roce component 1 (2016-06-29) |
Annual operating facts
Complete annual history, independent of chart loading and range. Operating margin is operating profit as a percentage of revenue; net margin is consolidated net profit as a percentage of revenue. Negative margins show losses. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue (USD) | Operating margin (%) | Net margin (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2026-05-02 | 1,714,770,000.00 | 2.13 | 0.98 | Inputs & filingsrevenue: 1714770000; operatingIncome: 36538000; netIncome: 16872000 revenue (2026-07-09)operatingIncome (2026-07-09) netIncome (2026-07-09) |
| 2025-05-03 | 1,610,170,000.00 | 0.99 | -4.09 | Inputs & filingsrevenue: 1610170000; operatingIncome: 15924000; netIncome: -65825000 revenue (2026-07-09)operatingIncome (2026-07-09) netIncome (2026-07-09) |
| 2024-04-27 | 1,567,135,000.00 | -2.16 | -4.83 | Inputs & filingsrevenue: 1567135000; operatingIncome: -33796000; netIncome: -75749000 revenue (2025-12-23)operatingIncome (2025-12-23) netIncome (2025-12-23) |
| 2023-04-29 | 1,543,208,000.00 | -4.31 | -6.60 | Inputs & filingsrevenue: 1543208000; operatingIncome: -66446000; netIncome: -101862000 revenue (2024-07-01)operatingIncome (2024-07-01) netIncome (2024-07-01) |
| 2022-04-30 | 1,495,734,000.00 | -4.05 | -4.60 | Inputs & filingsrevenue: 1495734000; operatingIncome: -60615000; netIncome: -68857000 revenue (2023-07-31)operatingIncome (2023-07-31) netIncome (2023-07-31) |
| 2021-05-01 | 1,406,516,000.00 | -12.00 | -9.94 | Inputs & filingsrevenue: 1406516000; operatingIncome: -168762000; netIncome: -139810000 revenue (2023-07-31)operatingIncome (2023-07-31) netIncome (2023-07-31) |
| 2020-05-02 | 1,851,063,000.00 | -2.31 | -2.07 | Inputs & filingsrevenue: 1851063000; operatingIncome: -42783000; netIncome: -38250000 revenue (2022-06-29)operatingIncome (2022-06-29) netIncome (2022-06-29) |
| 2019-04-27 | 2,034,643,000.00 | -1.36 | -1.20 | Inputs & filingsrevenue: 2034643000; operatingIncome: -27654000; netIncome: -24374000 revenue (2021-06-30)operatingIncome (2021-06-30) netIncome (2021-06-30) |
| 2018-04-28 | 2,203,617,000.00 | -11.92 | -11.46 | Inputs & filingsrevenue: 2203617000; operatingIncome: -262703000; netIncome: -252566000 revenue (2020-07-14)operatingIncome (2020-07-14) netIncome (2020-07-14) |
| 2017-04-29 | 1,874,362,000.00 | 0.72 | 0.29 | Inputs & filingsrevenue: 1874362000; operatingIncome: 13555000; netIncome: 5361000 revenue (2019-06-25)operatingIncome (2019-06-25) netIncome (2019-06-25) |
| 2016-04-30 | Unavailable | Unavailable | Unavailable | Inputs & filingsrevenue: Net-sales scope cannot be confirmed as consolidated total revenue; operatingIncome: 4623000; netIncome: 84000 operatingIncome (2018-06-20)netIncome (2018-06-20) |
| 2015-05-02 | Unavailable | Unavailable | Unavailable | Inputs & filingsrevenue: Net-sales scope cannot be confirmed as consolidated total revenue; operatingIncome: 33560000; netIncome: 19132000 operatingIncome (2017-07-12)netIncome (2017-07-12) |
| 2014-05-03 | Unavailable | Unavailable | Unavailable | Inputs & filingsrevenue: Net-sales scope cannot be confirmed as consolidated total revenue; operatingIncome: 58325000; netIncome: 35106000 operatingIncome (2016-06-29)netIncome (2016-06-29) |
Barnes & Noble Education, Inc. (BNED) P/E ratio history
The interactive P/E chart contains all 584 stored weekly price points (2015-08-07–2026-10-08); 114 have an eligible basic or diluted ratio. Annual EPS is carried forward from its fiscal end. Use the P/E range bar or any other chart range bar to change all five chart windows.
Fiscal-year-end snapshots
2 eligible fiscal-year-end observations span 2017-04-29–2026-05-02. Latest eligible diluted P/E: 20.96×; basic P/E: 20.96×, for fiscal end 2026-05-02, using the close on 2026-05-01.
Annual P/E = eligible fiscal-year-end close ÷ reported annual EPS. This is retrospective annual P/E, not TTM or forward P/E. Why we use annual data. Missing or non-positive EPS and missing eligible prices produce unavailable ratios.
Explore the P/E chart and optional reference lines · How P/E history is calculated.
Complete annual P/E history (13 fiscal periods)
| Fiscal end | Price date | Close | Price basis | Basic P/E | Diluted P/E | EPS filings |
|---|---|---|---|---|---|---|
| 2026-05-02 | 2026-05-01 | 10.27 | Adjusted close | 20.96 | 20.96 | Basic EPS (2026-07-09) Diluted EPS (2026-07-09) |
| 2025-05-03 | 2025-05-02 | 10.36 | Adjusted close | Unavailable | Unavailable | Basic EPS (2026-07-09) Diluted EPS (2026-07-09) |
| 2024-04-27 | 2024-04-26 | 19.89 | Adjusted close | Unavailable | Unavailable | Basic EPS (2025-12-23) Diluted EPS (2025-12-23) |
| 2023-04-29 | 2023-04-28 | 156.00 | Adjusted close | Unavailable | Unavailable | Basic EPS (2024-07-01) Diluted EPS (2024-07-01) |
| 2022-04-30 | 2022-04-29 | 304.00 | Adjusted close | Unavailable | Unavailable | Basic EPS (2023-07-31) Diluted EPS (2023-07-31) |
| 2021-05-01 | 2021-04-30 | 791.00 | Adjusted close | Unavailable | Unavailable | Basic EPS (2023-07-31) Diluted EPS (2023-07-31) |
| 2020-05-02 | 2020-05-01 | 169.00 | Adjusted close | Unavailable | Unavailable | Basic EPS (2022-06-29) Diluted EPS (2022-06-29) |
| 2019-04-27 | 2019-04-26 | 440.00 | Adjusted close | Unavailable | Unavailable | Basic EPS (2021-06-30) Diluted EPS (2021-06-30) |
| 2018-04-28 | 2018-04-27 | 742.00 | Adjusted close | Unavailable | Unavailable | Basic EPS (2020-07-14) Diluted EPS (2020-07-14) |
| 2017-04-29 | 2017-04-28 | 1,041.00 | Adjusted close | 86.75 | 94.64 | Basic EPS (2019-06-25) Diluted EPS (2019-06-25) |
| 2016-04-30 | 2016-04-29 | 936.00 | Adjusted close | Unavailable | Unavailable | Basic EPS (2018-06-20) Diluted EPS (2018-06-20) |
| 2015-05-02 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Basic EPS (2017-07-12) Diluted EPS (2017-07-12) |
| 2014-05-03 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Basic EPS (2016-06-29) Diluted EPS (2016-06-29) |
Did this research save you time?
I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.