Loading stock chart…

CROWN CRAFTS INC (CRWS)

Historical prices through 2026-10-08Latest fiscal period 2026-03-29

Price & fundamentals

Export data/plot:

Timeframe

Compound Annual Growth Rate(CAGR)

—Drag a handle to resize, or the inner selected area to move all five windows—

Detailed metric definitions →

Historical valuation multiples

Export data/plot:

Timeframe

Show P/E 15× / 20× / 30× reference lines

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Ratio observations in the selected window

Price date	EPS fiscal end	Basic P/E (×)	Diluted P/E (×)	P/S (×)	P/FCF (×)

Profit margins

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Yield, cash conversion & capital returns

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Price & growth-based reference

Export data/plot:

Compound Annual Growth Rate (CAGR)—Selected window

Growth-based P/E—

Formula: min(60, 15 × ((1 + CAGR / 100) / 1.10)^{years × 0.6})

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Annual change in the selected reference metric

YEAR-OVER-YEAR

Annual metric change

Change from the previous reported fiscal year

Increase Decrease

Annual data and sources

CROWN CRAFTS INC (CRWS) · Nasdaq · USD · Sector unavailable · CIK 0000025895

Annual coverage: 2011-04-03–2026-03-29 (16 periods). Financial snapshot built 2026-10-09.

CRWS annual financial history

All stored annual observations, independent of the chart window. Per-share amounts in USD. Unavailable values are not zero.

See the calculation and limitations.

Annual EPS, cash flow, dividends, and fiscal-year dividend yield for CROWN CRAFTS INC
Fiscal year / end	Basic EPS	Diluted EPS	FCF / share	Dividends / share	Fiscal-year dividend yield	Filing sources
2026 2026-03-29	0.17	0.17	0.70	0.32	12.12%	Basic EPS (2026-06-24) Diluted EPS (2026-06-24) Operating cash flow (2026-06-24) · Capex (2026-06-24) Dividend (2026-06-24)
2025 2025-03-30	-0.90	-0.90	0.86	0.32	8.67%	Basic EPS (2026-06-24) Diluted EPS (2026-06-24) Operating cash flow (2026-06-24) · Capex (2026-06-24) Dividend (2026-06-24)
2024 2024-03-31	0.48	0.48	0.62	0.32	6.27%	Basic EPS (2025-06-25) Diluted EPS (2025-06-25) Operating cash flow (2025-06-25) · Capex (2025-06-25) Dividend (2025-06-25)
2023 2023-04-02	0.56	0.56	0.68	0.32	5.56%	Basic EPS (2024-06-28) Diluted EPS (2023-06-26) Operating cash flow (2024-06-28) · Capex (2024-06-28) Dividend (2024-06-28)
2022 2022-04-03	0.99	0.98	0.77	0.67	10.74%	Basic EPS (2023-06-26) Diluted EPS (2023-06-26) Operating cash flow (2023-06-26) · Capex (2023-06-26) Dividend (2023-06-26)
2021 2021-03-28	0.60	0.60	0.79	0.49	7.30%	Basic EPS (2022-06-08) Diluted EPS (2022-06-08) Operating cash flow (2022-06-08) · Capex (2022-06-08) Dividend (2022-06-08)
2020 2020-03-29	0.65	0.65	0.77	0.57	14.65%	Basic EPS (2020-06-10) Diluted EPS (2020-06-10) Operating cash flow (2021-06-09) · Capex (2021-06-09) Dividend (2021-06-09)
2019 2019-03-31	0.50	0.50	0.81	0.32	8.03%	Basic EPS (2020-06-10) Diluted EPS (2020-06-10) Operating cash flow (2020-06-10) · Capex (2020-06-10) Dividend (2020-06-10)
2018 2018-04-01	0.30	0.30	0.22	0.32	7.43%	Basic EPS (2019-06-13) Diluted EPS (2019-06-13) Operating cash flow (2019-06-13) · Capex (2019-06-13) Dividend (2019-06-13)
2017 2017-04-02	0.56	0.55	1.02	0.72	12.57%	Basic EPS (2018-06-13) Diluted EPS (2018-06-13) Operating cash flow (2018-06-13) · Capex (2018-06-13) Dividend (2018-06-13)
2016 2016-04-03	0.68	0.68	1.07	0.57	9.50%	Basic EPS (2018-06-13) Diluted EPS (2018-06-13) Operating cash flow (2018-06-13) · Capex (2018-06-13) Dividend (2018-06-13)
2015 2015-03-29	0.57	0.57	0.45	0.32	6.94%	Basic EPS (2016-06-09) Diluted EPS (2016-06-09) Operating cash flow (2016-06-09) · Capex (2016-06-09) Dividend (2016-06-09)
2014 2014-03-30	0.59	0.59	0.35	0.32	7.11%	Basic EPS (2015-06-12) Diluted EPS (2015-06-12) Operating cash flow (2015-06-12) · Capex (2015-06-12) Dividend (2015-06-12)
2013 2013-03-31	0.52	0.52	0.89	0.74	22.42%	Basic EPS (2014-06-18) Diluted EPS (2014-06-18) Operating cash flow (2014-06-18) · Capex (2014-06-18) Dividend (2014-06-18)
2012 2012-04-01	0.52	0.52	0.82	0.22	8.63%	Basic EPS (2013-06-19) Diluted EPS (2013-06-19) Operating cash flow (2013-06-19) · Capex (2013-06-19) Dividend (2013-06-19)
2011 2011-04-03	0.45	0.45	0.19	0.09	4.06%	Basic EPS (2012-06-20) Diluted EPS (2012-06-20) Operating cash flow (2012-06-20) · Capex (2012-06-20) Dividend (2012-06-20)

Annual per-share context (USD/share)

Complete annual history, independent of chart loading and range. Revenue/share is annual revenue per average diluted share. Debt/share is borrowings per year-end common share, excluding leases. Missing inputs remain unavailable. Metric definitions.

Fiscal end	Revenue / share	Total debt / share	Inputs & filing sources
2026-03-29	7.72	Unavailable	Inputs & filings revenue: 82266000; averageDilutedShares: 10653000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2026-06-24) averageDilutedShares (2026-06-24)
2025-03-30	8.42	Unavailable	Inputs & filings revenue: 87250000; averageDilutedShares: 10365000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2026-06-24) averageDilutedShares (2026-06-24)
2024-03-31	8.58	Unavailable	Inputs & filings revenue: 87632000; averageDilutedShares: 10214000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2025-06-25) averageDilutedShares (2025-06-25)
2023-04-02	7.42	Unavailable	Inputs & filings revenue: 75053000; averageDilutedShares: 10120000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2024-06-28) averageDilutedShares (2024-06-28)
2022-04-03	8.66	Unavailable	Inputs & filings revenue: 87360000; averageDilutedShares: 10084000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2023-06-26) averageDilutedShares (2023-06-26)
2021-03-28	7.80	Unavailable	Inputs & filings revenue: 79164000; averageDilutedShares: 10150000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2022-06-08) averageDilutedShares (2022-06-08)
2020-03-29	7.23	Unavailable	Inputs & filings revenue: 73396000; averageDilutedShares: 10150000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2021-06-09) averageDilutedShares (2021-06-09)
2019-03-31	7.57	Unavailable	Inputs & filings revenue: 76381000; averageDilutedShares: 10094000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2020-06-10) averageDilutedShares (2020-06-10)
2018-04-01	6.97	Unavailable	Inputs & filings revenue: 70270000; averageDilutedShares: 10079000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2018-06-13) averageDilutedShares (2019-06-13)
2017-04-02	6.57	Unavailable	Inputs & filings revenue: 65978000; averageDilutedShares: 10041000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2018-06-13) averageDilutedShares (2018-06-13)
2016-04-03	8.40	Unavailable	Inputs & filings revenue: 84342000; averageDilutedShares: 10038000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2018-06-13) averageDilutedShares (2018-06-13)
2015-03-29	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; averageDilutedShares: 10080000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date averageDilutedShares (2016-06-09)
2014-03-30	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; averageDilutedShares: 9858000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date averageDilutedShares (2015-06-12)
2013-03-31	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; averageDilutedShares: 9786000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date averageDilutedShares (2014-06-18)
2012-04-01	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; averageDilutedShares: 9747000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date averageDilutedShares (2013-06-19)
2011-04-03	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; averageDilutedShares: 9670000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date averageDilutedShares (2012-06-20)

Annual returns and cash generation (%)

Complete annual history, independent of chart loading and range. FCF margin and FCF / net income use matching annual totals. ROCE uses positive exact opening and closing capital-employed bases. Inputs, scopes and unavailable reasons are disclosed below. Missing inputs remain unavailable. Metric definitions.

Fiscal end	FCF margin (%)	FCF / net income (%)	ROCE (%)	Inputs & filing sources
2026-03-29	9.00	401.95	1.80	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":7408000,"capex":{"accession":"0001437749-26-021496","end":"2026-03-29","filed":"2026-06-24","form":"10-K","start":"2025-03-31","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-26-021496","end":"2026-03-29","filed":"2026-06-24","form":"10-K","start":"2025-03-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":82266000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2025-03-31","end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"netIncome":{"value":1843000,"tag":"NetIncomeLoss","unit":"USD","start":"2025-03-31","end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"operatingIncome":{"value":1099000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2025-03-31","end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"openingAssets":{"value":81154000,"tag":"Assets","unit":"USD","start":null,"end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"openingCurrentLiabilities":{"value":15505000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"openingCapitalEmployed":{"value":65649000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":39619000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":521000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-03-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":70653000,"tag":"Assets","unit":"USD","start":null,"end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"closingCurrentLiabilities":{"value":13869000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"closingCapitalEmployed":{"value":56784000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":38813000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":200000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2026-03-29"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":1843000,"tag":"NetIncomeLoss","unit":"USD","start":"2025-03-31","end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":795000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2025-03-31","end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"pretaxIncome":{"value":2638000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2025-03-31","end":"2026-03-29","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"effectiveTaxRate":{"value":0.30136467020470054,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":767800.2274450341,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":61216500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 9.004935210171881; cashConversion: 401.95333695062396; roce: 1.7952676157571896 fcfMargin component 1 (2026-06-24) · fcfMargin component 2 (2026-06-24) · fcfMargin component 3 (2026-06-24) cashConversion component 1 (2026-06-24) · cashConversion component 2 (2026-06-24) · cashConversion component 3 (2026-06-24) roce component 1 (2026-06-24) · roce component 2 (2026-06-24) · roce component 3 (2026-06-24) · roce component 4 (2026-06-24) · roce component 5 (2026-06-24)
2025-03-30	10.26	Unavailable	-16.23	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":8949000,"capex":{"accession":"0001437749-26-021496","end":"2025-03-30","filed":"2026-06-24","form":"10-K","start":"2024-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-26-021496","end":"2025-03-30","filed":"2026-06-24","form":"10-K","start":"2024-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":87250000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2024-04-01","end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"netIncome":{"value":-9356000,"tag":"NetIncomeLoss","unit":"USD","start":"2024-04-01","end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"operatingIncome":{"value":-11191000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2024-04-01","end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"openingAssets":{"value":82706000,"tag":"Assets","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"openingCurrentLiabilities":{"value":10461000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"openingCapitalEmployed":{"value":72245000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":51601000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-03-31","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":829000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":81154000,"tag":"Assets","unit":"USD","start":null,"end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"closingCurrentLiabilities":{"value":15505000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"closingCapitalEmployed":{"value":65649000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":39619000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":521000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-03-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-9356000,"tag":"NetIncomeLoss","unit":"USD","start":"2024-04-01","end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":-3057000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2024-04-01","end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"pretaxIncome":{"value":-12413000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2024-04-01","end":"2025-03-30","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":68947000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 10.256733524355301; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -16.23130810622652 fcfMargin component 1 (2026-06-24) · fcfMargin component 2 (2026-06-24) · fcfMargin component 3 (2026-06-24) cashConversion component 1 (2026-06-24) · cashConversion component 2 (2026-06-24) · cashConversion component 3 (2026-06-24) roce component 1 (2026-06-24) · roce component 2 (2025-06-25) · roce component 3 (2025-06-25) · roce component 4 (2026-06-24) · roce component 5 (2026-06-24)
2024-03-31	7.19	128.69	9.18	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":6298000,"capex":{"accession":"0001437749-25-021205","end":"2024-03-31","filed":"2025-06-25","form":"10-K","start":"2023-04-03","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-25-021205","end":"2024-03-31","filed":"2025-06-25","form":"10-K","start":"2023-04-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":87632000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2023-04-03","end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"netIncome":{"value":4894000,"tag":"NetIncomeLoss","unit":"USD","start":"2023-04-03","end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"operatingIncome":{"value":6895000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-04-03","end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"openingAssets":{"value":90972000,"tag":"Assets","unit":"USD","start":null,"end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"openingCurrentLiabilities":{"value":13057000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"openingCapitalEmployed":{"value":77915000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":49214000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-04-02","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":1742000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-04-02"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":82706000,"tag":"Assets","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"closingCurrentLiabilities":{"value":10461000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"closingCapitalEmployed":{"value":72245000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":51601000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-03-31","filed":"2026-06-24","accession":"0001437749-26-021496","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":829000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":4894000,"tag":"NetIncomeLoss","unit":"USD","start":"2023-04-03","end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":1334000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2023-04-03","end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"pretaxIncome":{"value":6228000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2023-04-03","end":"2024-03-31","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"effectiveTaxRate":{"value":0.21419396274887603,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":5418132.6268465,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":75080000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 7.186872375387986; cashConversion: 128.6881896199428; roce: 9.183537559936068 fcfMargin component 1 (2025-06-25) · fcfMargin component 2 (2025-06-25) · fcfMargin component 3 (2025-06-25) cashConversion component 1 (2025-06-25) · cashConversion component 2 (2025-06-25) · cashConversion component 3 (2025-06-25) roce component 1 (2025-06-25) · roce component 2 (2024-06-28) · roce component 3 (2024-06-28) · roce component 4 (2025-06-25) · roce component 5 (2025-06-25)
2023-04-02	9.23	122.57	11.36	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":6925000,"capex":{"accession":"0001437749-24-021478","end":"2023-04-02","filed":"2024-06-28","form":"10-K","start":"2022-04-04","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-24-021478","end":"2023-04-02","filed":"2024-06-28","form":"10-K","start":"2022-04-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":75053000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2022-04-04","end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"netIncome":{"value":5650000,"tag":"NetIncomeLoss","unit":"USD","start":"2022-04-04","end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"operatingIncome":{"value":7173000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2022-04-04","end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"openingAssets":{"value":60155000,"tag":"Assets","unit":"USD","start":null,"end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"openingCurrentLiabilities":{"value":11786000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"openingCapitalEmployed":{"value":48369000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":45801000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-04-03","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":1598000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-04-03"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":90972000,"tag":"Assets","unit":"USD","start":null,"end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"closingCurrentLiabilities":{"value":13057000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"closingCapitalEmployed":{"value":77915000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":49214000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-04-02","filed":"2025-06-25","accession":"0001437749-25-021205","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":1742000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-04-02"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":5650000,"tag":"NetIncomeLoss","unit":"USD","start":"2022-04-04","end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":1776000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2022-04-04","end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"pretaxIncome":{"value":7426000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2022-04-04","end":"2023-04-02","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"effectiveTaxRate":{"value":0.2391597091300835,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":5457507.406409912,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":63142000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 9.226813052109842; cashConversion: 122.56637168141593; roce: 11.360108960755124 fcfMargin component 1 (2024-06-28) · fcfMargin component 2 (2024-06-28) · fcfMargin component 3 (2024-06-28) cashConversion component 1 (2024-06-28) · cashConversion component 2 (2024-06-28) · cashConversion component 3 (2024-06-28) roce component 1 (2024-06-28) · roce component 2 (2023-06-26) · roce component 3 (2023-06-26) · roce component 4 (2024-06-28) · roce component 5 (2024-06-28)
2022-04-03	8.85	77.97	22.04	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":7733000,"capex":{"accession":"0001437749-23-018305","end":"2022-04-03","filed":"2023-06-26","form":"10-K","start":"2021-03-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-23-018305","end":"2022-04-03","filed":"2023-06-26","form":"10-K","start":"2021-03-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":87360000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2021-03-29","end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"netIncome":{"value":9918000,"tag":"NetIncomeLoss","unit":"USD","start":"2021-03-29","end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"operatingIncome":{"value":10306000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2021-03-29","end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"openingAssets":{"value":58082000,"tag":"Assets","unit":"USD","start":null,"end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"openingCurrentLiabilities":{"value":12946000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"openingCapitalEmployed":{"value":45136000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":41865000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-03-28","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":613000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-03-28"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":60155000,"tag":"Assets","unit":"USD","start":null,"end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"closingCurrentLiabilities":{"value":11786000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"closingCapitalEmployed":{"value":48369000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":45801000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-04-03","filed":"2024-06-28","accession":"0001437749-24-021478","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":1598000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-04-03"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":9918000,"tag":"NetIncomeLoss","unit":"USD","start":"2021-03-29","end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2408000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2021-03-29","end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"pretaxIncome":{"value":12326000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2021-03-29","end":"2022-04-03","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"effectiveTaxRate":{"value":0.1953594028882038,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":8292625.993834172,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":46752500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 8.85187728937729; cashConversion: 77.96934865900383; roce: 22.043740976418373 fcfMargin component 1 (2023-06-26) · fcfMargin component 2 (2023-06-26) · fcfMargin component 3 (2023-06-26) cashConversion component 1 (2023-06-26) · cashConversion component 2 (2023-06-26) · cashConversion component 3 (2023-06-26) roce component 1 (2023-06-26) · roce component 2 (2022-06-08) · roce component 3 (2022-06-08) · roce component 4 (2023-06-26) · roce component 5 (2023-06-26)
2021-03-28	10.11	131.64	15.96	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":8005000,"capex":{"accession":"0001437749-22-014545","end":"2021-03-28","filed":"2022-06-08","form":"10-K","start":"2020-03-30","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-22-014545","end":"2021-03-28","filed":"2022-06-08","form":"10-K","start":"2020-03-30","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":79164000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2020-03-30","end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"netIncome":{"value":6081000,"tag":"NetIncomeLoss","unit":"USD","start":"2020-03-30","end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"operatingIncome":{"value":7645000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2020-03-30","end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"openingAssets":{"value":57173000,"tag":"Assets","unit":"USD","start":null,"end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"openingCurrentLiabilities":{"value":6479000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"openingCapitalEmployed":{"value":50694000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":42436000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-03-29","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":282000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-03-29"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":58082000,"tag":"Assets","unit":"USD","start":null,"end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"closingCurrentLiabilities":{"value":12946000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"closingCapitalEmployed":{"value":45136000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":41865000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-03-28","filed":"2023-06-26","accession":"0001437749-23-018305","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":613000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-03-28"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":6081000,"tag":"NetIncomeLoss","unit":"USD","start":"2020-03-30","end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":1642000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2020-03-30","end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"pretaxIncome":{"value":7723000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2020-03-30","end":"2021-03-28","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"effectiveTaxRate":{"value":0.2126116793991972,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":6019583.710993137,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":47915000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 10.111919559395686; cashConversion: 131.63953297155072; roce: 15.9553375769592 fcfMargin component 1 (2022-06-08) · fcfMargin component 2 (2022-06-08) · fcfMargin component 3 (2022-06-08) cashConversion component 1 (2022-06-08) · cashConversion component 2 (2022-06-08) · cashConversion component 3 (2022-06-08) roce component 1 (2022-06-08) · roce component 2 (2021-06-09) · roce component 3 (2021-06-09) · roce component 4 (2022-06-08) · roce component 5 (2022-06-08)
2020-03-29	10.66	119.30	15.83	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":7827000,"capex":{"accession":"0001437749-21-014357","end":"2020-03-29","filed":"2021-06-09","form":"10-K","start":"2019-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-21-014357","end":"2020-03-29","filed":"2021-06-09","form":"10-K","start":"2019-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":73396000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2019-04-01","end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"netIncome":{"value":6561000,"tag":"NetIncomeLoss","unit":"USD","start":"2019-04-01","end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"operatingIncome":{"value":7737000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2019-04-01","end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"openingAssets":{"value":54779000,"tag":"Assets","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"openingCurrentLiabilities":{"value":7711000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"openingCapitalEmployed":{"value":47068000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":41388000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-03-31","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":143000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":57173000,"tag":"Assets","unit":"USD","start":null,"end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"closingCurrentLiabilities":{"value":6479000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"closingCapitalEmployed":{"value":50694000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":42436000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-03-29","filed":"2022-06-08","accession":"0001437749-22-014545","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":282000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-03-29"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":6561000,"tag":"NetIncomeLoss","unit":"USD","start":"2019-04-01","end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":1207000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2019-04-01","end":"2020-03-29","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":48881000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 10.664068886587826; cashConversion: 119.29583904892547; roce: 15.828235919887074 fcfMargin component 1 (2021-06-09) · fcfMargin component 2 (2021-06-09) · fcfMargin component 3 (2021-06-09) cashConversion component 1 (2021-06-09) · cashConversion component 2 (2021-06-09) · cashConversion component 3 (2021-06-09) roce component 1 (2021-06-09) · roce component 2 (2020-06-10) · roce component 3 (2020-06-10) · roce component 4 (2021-06-09) · roce component 5 (2021-06-09)
2019-03-31	10.77	163.84	14.69	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":8223000,"capex":{"accession":"0001437749-20-012786","end":"2019-03-31","filed":"2020-06-10","form":"10-K","start":"2018-04-02","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-20-012786","end":"2019-03-31","filed":"2020-06-10","form":"10-K","start":"2018-04-02","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":76381000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2018-04-02","end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"netIncome":{"value":5019000,"tag":"NetIncomeLoss","unit":"USD","start":"2018-04-02","end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"operatingIncome":{"value":7113000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2018-04-02","end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"openingAssets":{"value":56581000,"tag":"Assets","unit":"USD","start":null,"end":"2018-04-01","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"openingCurrentLiabilities":{"value":6788000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-04-01","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"openingCapitalEmployed":{"value":49793000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":39318000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-04-01","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":215000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-04-01","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-04-01"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":54779000,"tag":"Assets","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"closingCurrentLiabilities":{"value":7711000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"closingCapitalEmployed":{"value":47068000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":41388000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-03-31","filed":"2021-06-09","accession":"0001437749-21-014357","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":143000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":5019000,"tag":"NetIncomeLoss","unit":"USD","start":"2018-04-02","end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":1772000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2018-04-02","end":"2019-03-31","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":48430500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 10.76576635550726; cashConversion: 163.8374178123132; roce: 14.687025737913093 fcfMargin component 1 (2020-06-10) · fcfMargin component 2 (2020-06-10) · fcfMargin component 3 (2020-06-10) cashConversion component 1 (2020-06-10) · cashConversion component 2 (2020-06-10) · cashConversion component 3 (2020-06-10) roce component 1 (2020-06-10) · roce component 2 (2019-06-13) · roce component 3 (2019-06-13) · roce component 4 (2020-06-10) · roce component 5 (2020-06-10)
2018-04-01	3.18	73.88	12.32	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":2232000,"capex":{"accession":"0001437749-19-011913","end":"2018-04-01","filed":"2019-06-13","form":"10-K","start":"2017-04-03","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-19-011913","end":"2018-04-01","filed":"2019-06-13","form":"10-K","start":"2017-04-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":70270000,"tag":"Revenues","unit":"USD","start":"2017-04-03","end":"2018-04-01","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"netIncome":{"value":3021000,"tag":"NetIncomeLoss","unit":"USD","start":"2017-04-03","end":"2018-04-01","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"operatingIncome":{"value":5507000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2017-04-03","end":"2018-04-01","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"openingAssets":{"value":47184000,"tag":"Assets","unit":"USD","start":null,"end":"2017-04-02","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"openingCurrentLiabilities":{"value":7573000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-04-02","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"openingCapitalEmployed":{"value":39611000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":38923000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-04-02","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":7892000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-04-02","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-04-02"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":56581000,"tag":"Assets","unit":"USD","start":null,"end":"2018-04-01","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"closingCurrentLiabilities":{"value":6788000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-04-01","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"closingCapitalEmployed":{"value":49793000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":39318000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-04-01","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":215000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-04-01","filed":"2020-06-10","accession":"0001437749-20-012786","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-04-01"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":3021000,"tag":"NetIncomeLoss","unit":"USD","start":"2017-04-03","end":"2018-04-01","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2400000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2017-04-03","end":"2018-04-01","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":44702000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"fcfMargin":{"fcfTotal":{"value":2232000,"capex":{"accession":"0001437749-19-011913","end":"2018-04-01","filed":"2019-06-13","form":"10-K","start":"2017-04-03","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-19-011913","end":"2018-04-01","filed":"2019-06-13","form":"10-K","start":"2017-04-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":70270000,"tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","start":"2017-04-03","end":"2018-04-01","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"}}}}; fcfMargin: 3.1763199089227263; cashConversion: 73.88282025819265; roce: 12.319359312782426 fcfMargin component 1 (2019-06-13) · fcfMargin component 2 (2019-06-13) · fcfMargin component 3 (2019-06-13) cashConversion component 1 (2019-06-13) · cashConversion component 2 (2019-06-13) · cashConversion component 3 (2019-06-13) roce component 1 (2019-06-13) · roce component 2 (2018-06-13) · roce component 3 (2018-06-13) · roce component 4 (2019-06-13) · roce component 5 (2019-06-13)
2017-04-02	15.46	183.02	21.79	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":10198000,"capex":{"accession":"0001437749-18-011667","end":"2017-04-02","filed":"2018-06-13","form":"10-K","start":"2016-04-04","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-18-011667","end":"2017-04-02","filed":"2018-06-13","form":"10-K","start":"2016-04-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":65978000,"tag":"Revenues","unit":"USD","start":"2016-04-04","end":"2017-04-02","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"netIncome":{"value":5572000,"tag":"NetIncomeLoss","unit":"USD","start":"2016-04-04","end":"2017-04-02","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"operatingIncome":{"value":8700000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2016-04-04","end":"2017-04-02","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"openingAssets":{"value":52415000,"tag":"Assets","unit":"USD","start":null,"end":"2016-04-03","filed":"2017-06-14","accession":"0001437749-17-011232","form":"10-K"},"openingCurrentLiabilities":{"value":12185000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-04-03","filed":"2017-06-14","accession":"0001437749-17-011232","form":"10-K"},"openingCapitalEmployed":{"value":40230000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":40019000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-04-03","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":7574000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-04-03","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-04-03"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":47184000,"tag":"Assets","unit":"USD","start":null,"end":"2017-04-02","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"closingCurrentLiabilities":{"value":7573000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-04-02","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"closingCapitalEmployed":{"value":39611000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":38923000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-04-02","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":7892000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-04-02","filed":"2019-06-13","accession":"0001437749-19-011913","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-04-02"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":5572000,"tag":"NetIncomeLoss","unit":"USD","start":"2016-04-04","end":"2017-04-02","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":3224000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2016-04-04","end":"2017-04-02","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":39920500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 15.456667373973143; cashConversion: 183.02225412778176; roce: 21.793314211996343 fcfMargin component 1 (2018-06-13) · fcfMargin component 2 (2018-06-13) · fcfMargin component 3 (2018-06-13) cashConversion component 1 (2018-06-13) · cashConversion component 2 (2018-06-13) · cashConversion component 3 (2018-06-13) roce component 1 (2018-06-13) · roce component 2 (2017-06-14) · roce component 3 (2017-06-14) · roce component 4 (2018-06-13) · roce component 5 (2018-06-13)
2016-04-03	12.79	157.91	27.04	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":10784000,"capex":{"accession":"0001437749-18-011667","end":"2016-04-03","filed":"2018-06-13","form":"10-K","start":"2015-03-30","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-18-011667","end":"2016-04-03","filed":"2018-06-13","form":"10-K","start":"2015-03-30","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":84342000,"tag":"Revenues","unit":"USD","start":"2015-03-30","end":"2016-04-03","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"netIncome":{"value":6829000,"tag":"NetIncomeLoss","unit":"USD","start":"2015-03-30","end":"2016-04-03","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"operatingIncome":{"value":10788000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2015-03-30","end":"2016-04-03","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"openingAssets":{"value":49946000,"tag":"Assets","unit":"USD","start":null,"end":"2015-03-29","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"openingCurrentLiabilities":{"value":10374000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-03-29","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"openingCapitalEmployed":{"value":39572000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":39572000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-03-29","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":1807000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-03-29","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-03-29"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":52415000,"tag":"Assets","unit":"USD","start":null,"end":"2016-04-03","filed":"2017-06-14","accession":"0001437749-17-011232","form":"10-K"},"closingCurrentLiabilities":{"value":12185000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-04-03","filed":"2017-06-14","accession":"0001437749-17-011232","form":"10-K"},"closingCapitalEmployed":{"value":40230000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":40019000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-04-03","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":7574000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-04-03","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-04-03"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":6829000,"tag":"NetIncomeLoss","unit":"USD","start":"2015-03-30","end":"2016-04-03","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":3915000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2015-03-30","end":"2016-04-03","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":39901000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 12.786037798487113; cashConversion: 157.91477522331235; roce: 27.03691636801083 fcfMargin component 1 (2018-06-13) · fcfMargin component 2 (2018-06-13) · fcfMargin component 3 (2018-06-13) cashConversion component 1 (2018-06-13) · cashConversion component 2 (2018-06-13) · cashConversion component 3 (2018-06-13) roce component 1 (2018-06-13) · roce component 2 (2016-06-09) · roce component 3 (2016-06-09) · roce component 4 (2017-06-14) · roce component 5 (2017-06-14)
2015-03-29	Unavailable	78.87	24.43	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":4510000,"capex":{"accession":"0001437749-16-033565","end":"2015-03-29","filed":"2016-06-09","form":"10-K","start":"2014-03-31","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-16-033565","end":"2015-03-29","filed":"2016-06-09","form":"10-K","start":"2014-03-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":5718000,"tag":"NetIncomeLoss","unit":"USD","start":"2014-03-31","end":"2015-03-29","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"operatingIncome":{"value":9220000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2014-03-31","end":"2015-03-29","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"openingAssets":{"value":46215000,"tag":"Assets","unit":"USD","start":null,"end":"2014-03-30","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"openingCurrentLiabilities":{"value":10298000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2014-03-30","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"openingCapitalEmployed":{"value":35917000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":35917000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-03-30","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":560000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-03-30","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-03-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":49946000,"tag":"Assets","unit":"USD","start":null,"end":"2015-03-29","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"closingCurrentLiabilities":{"value":10374000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-03-29","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"closingCapitalEmployed":{"value":39572000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":39572000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-03-29","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":1807000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-03-29","filed":"2018-06-13","accession":"0001437749-18-011667","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-03-29"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":5718000,"tag":"NetIncomeLoss","unit":"USD","start":"2014-03-31","end":"2015-03-29","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":3442000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2014-03-31","end":"2015-03-29","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":37744500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: No unambiguous matching annual USD fact; cashConversion: 78.8737320741518; roce: 24.427400018545747 fcfMargin component 1 (2016-06-09) · fcfMargin component 2 (2016-06-09) cashConversion component 1 (2016-06-09) · cashConversion component 2 (2016-06-09) · cashConversion component 3 (2016-06-09) roce component 1 (2016-06-09) · roce component 2 (2015-06-12) · roce component 3 (2015-06-12) · roce component 4 (2016-06-09) · roce component 5 (2016-06-09)
2014-03-30	Unavailable	60.51	27.29	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":3492000,"capex":{"accession":"0001437749-15-012189","end":"2014-03-30","filed":"2015-06-12","form":"10-K","start":"2013-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-15-012189","end":"2014-03-30","filed":"2015-06-12","form":"10-K","start":"2013-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":5771000,"tag":"NetIncomeLoss","unit":"USD","start":"2013-04-01","end":"2014-03-30","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"operatingIncome":{"value":9378000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2013-04-01","end":"2014-03-30","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"openingAssets":{"value":44163000,"tag":"Assets","unit":"USD","start":null,"end":"2013-03-31","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"openingCurrentLiabilities":{"value":11351000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2013-03-31","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"openingCapitalEmployed":{"value":32812000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":32812000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2013-03-31","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":340000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2013-03-31","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2013-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":46215000,"tag":"Assets","unit":"USD","start":null,"end":"2014-03-30","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"closingCurrentLiabilities":{"value":10298000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2014-03-30","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"closingCapitalEmployed":{"value":35917000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":35917000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-03-30","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":560000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-03-30","filed":"2016-06-09","accession":"0001437749-16-033565","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-03-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":5771000,"tag":"NetIncomeLoss","unit":"USD","start":"2013-04-01","end":"2014-03-30","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":3575000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2013-04-01","end":"2014-03-30","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":34364500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: No unambiguous matching annual USD fact; cashConversion: 60.50944377057702; roce: 27.289790335957164 fcfMargin component 1 (2015-06-12) · fcfMargin component 2 (2015-06-12) cashConversion component 1 (2015-06-12) · cashConversion component 2 (2015-06-12) · cashConversion component 3 (2015-06-12) roce component 1 (2015-06-12) · roce component 2 (2014-06-18) · roce component 3 (2014-06-18) · roce component 4 (2015-06-12) · roce component 5 (2015-06-12)
2013-03-31	Unavailable	169.59	23.97	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":8668000,"capex":{"accession":"0001437749-14-011423","end":"2013-03-31","filed":"2014-06-18","form":"10-K","start":"2012-04-02","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-14-011423","end":"2013-03-31","filed":"2014-06-18","form":"10-K","start":"2012-04-02","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":5111000,"tag":"NetIncomeLoss","unit":"USD","start":"2012-04-02","end":"2013-03-31","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"operatingIncome":{"value":8093000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2012-04-02","end":"2013-03-31","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"openingAssets":{"value":44661000,"tag":"Assets","unit":"USD","start":null,"end":"2012-04-01","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"openingCurrentLiabilities":{"value":9945000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2012-04-01","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"openingCapitalEmployed":{"value":34716000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":34716000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2012-04-01","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":214000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2012-04-01","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2012-04-01"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":44163000,"tag":"Assets","unit":"USD","start":null,"end":"2013-03-31","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"closingCurrentLiabilities":{"value":11351000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2013-03-31","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"closingCapitalEmployed":{"value":32812000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":32812000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2013-03-31","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":340000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2013-03-31","filed":"2015-06-12","accession":"0001437749-15-012189","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2013-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":5111000,"tag":"NetIncomeLoss","unit":"USD","start":"2012-04-02","end":"2013-03-31","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2907000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2012-04-02","end":"2013-03-31","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":33764000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: No unambiguous matching annual USD fact; cashConversion: 169.59499119546078; roce: 23.969316431702406 fcfMargin component 1 (2014-06-18) · fcfMargin component 2 (2014-06-18) cashConversion component 1 (2014-06-18) · cashConversion component 2 (2014-06-18) · cashConversion component 3 (2014-06-18) roce component 1 (2014-06-18) · roce component 2 (2013-06-19) · roce component 3 (2013-06-19) · roce component 4 (2014-06-18) · roce component 5 (2014-06-18)
2012-04-01	Unavailable	157.93	23.09	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":7958000,"capex":{"accession":"0001437749-13-007752","end":"2012-04-01","filed":"2013-06-19","form":"10-K","start":"2011-04-04","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-13-007752","end":"2012-04-01","filed":"2013-06-19","form":"10-K","start":"2011-04-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":5039000,"tag":"NetIncomeLoss","unit":"USD","start":"2011-04-04","end":"2012-04-01","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"operatingIncome":{"value":8132000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2011-04-04","end":"2012-04-01","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"openingAssets":{"value":45702000,"tag":"Assets","unit":"USD","start":null,"end":"2011-04-03","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"openingCurrentLiabilities":{"value":9971000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2011-04-03","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"openingCapitalEmployed":{"value":35731000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":31395000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2011-04-03","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":205000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2011-04-03","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2011-04-03"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":44661000,"tag":"Assets","unit":"USD","start":null,"end":"2012-04-01","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"closingCurrentLiabilities":{"value":9945000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2012-04-01","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"closingCapitalEmployed":{"value":34716000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":34716000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2012-04-01","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":214000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2012-04-01","filed":"2014-06-18","accession":"0001437749-14-011423","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2012-04-01"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":5039000,"tag":"NetIncomeLoss","unit":"USD","start":"2011-04-04","end":"2012-04-01","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2880000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2011-04-04","end":"2012-04-01","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":35223500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: No unambiguous matching annual USD fact; cashConversion: 157.92816034927566; roce: 23.086859624966287 fcfMargin component 1 (2013-06-19) · fcfMargin component 2 (2013-06-19) cashConversion component 1 (2013-06-19) · cashConversion component 2 (2013-06-19) · cashConversion component 3 (2013-06-19) roce component 1 (2013-06-19) · roce component 2 (2012-06-20) · roce component 3 (2012-06-20) · roce component 4 (2013-06-19) · roce component 5 (2013-06-19)
2011-04-03	Unavailable	42.55	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":1832000,"capex":{"accession":"0001437749-12-006233","end":"2011-04-03","filed":"2012-06-20","form":"10-K","start":"2010-03-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001437749-12-006233","end":"2011-04-03","filed":"2012-06-20","form":"10-K","start":"2010-03-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":4306000,"tag":"NetIncomeLoss","unit":"USD","start":"2010-03-29","end":"2011-04-03","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"operatingIncome":{"value":7632000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2010-03-29","end":"2011-04-03","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2010-03-28"},"openingParentEquity":{"value":27497000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2010-03-28","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":75000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2010-03-28","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2010-03-28"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":45702000,"tag":"Assets","unit":"USD","start":null,"end":"2011-04-03","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"closingCurrentLiabilities":{"value":9971000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2011-04-03","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"closingCapitalEmployed":{"value":35731000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":31395000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2011-04-03","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":205000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2011-04-03","filed":"2013-06-19","accession":"0001437749-13-007752","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2011-04-03"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":4306000,"tag":"NetIncomeLoss","unit":"USD","start":"2010-03-29","end":"2011-04-03","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2772000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2010-03-29","end":"2011-04-03","filed":"2012-06-20","accession":"0001437749-12-006233","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: No unambiguous matching annual USD fact; cashConversion: 42.54528564793312; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2010-03-28 fcfMargin component 1 (2012-06-20) · fcfMargin component 2 (2012-06-20) cashConversion component 1 (2012-06-20) · cashConversion component 2 (2012-06-20) · cashConversion component 3 (2012-06-20) roce component 1 (2012-06-20) · roce component 2 (2012-06-20) · roce component 3 (2012-06-20)

Annual operating facts

Complete annual history, independent of chart loading and range. Operating margin is operating profit as a percentage of revenue; net margin is consolidated net profit as a percentage of revenue. Negative margins show losses. Missing inputs remain unavailable. Metric definitions.

Fiscal end	Revenue (USD)	Operating margin (%)	Net margin (%)	Inputs & filing sources
2026-03-29	82,266,000.00	1.34	2.24	Inputs & filings revenue: 82266000; operatingIncome: 1099000; netIncome: 1843000 revenue (2026-06-24) operatingIncome (2026-06-24) netIncome (2026-06-24)
2025-03-30	87,250,000.00	-12.83	-10.72	Inputs & filings revenue: 87250000; operatingIncome: -11191000; netIncome: -9356000 revenue (2026-06-24) operatingIncome (2026-06-24) netIncome (2026-06-24)
2024-03-31	87,632,000.00	7.87	5.58	Inputs & filings revenue: 87632000; operatingIncome: 6895000; netIncome: 4894000 revenue (2025-06-25) operatingIncome (2025-06-25) netIncome (2025-06-25)
2023-04-02	75,053,000.00	9.56	7.53	Inputs & filings revenue: 75053000; operatingIncome: 7173000; netIncome: 5650000 revenue (2024-06-28) operatingIncome (2024-06-28) netIncome (2024-06-28)
2022-04-03	87,360,000.00	11.80	11.35	Inputs & filings revenue: 87360000; operatingIncome: 10306000; netIncome: 9918000 revenue (2023-06-26) operatingIncome (2023-06-26) netIncome (2023-06-26)
2021-03-28	79,164,000.00	9.66	7.68	Inputs & filings revenue: 79164000; operatingIncome: 7645000; netIncome: 6081000 revenue (2022-06-08) operatingIncome (2022-06-08) netIncome (2022-06-08)
2020-03-29	73,396,000.00	10.54	8.94	Inputs & filings revenue: 73396000; operatingIncome: 7737000; netIncome: 6561000 revenue (2021-06-09) operatingIncome (2021-06-09) netIncome (2021-06-09)
2019-03-31	76,381,000.00	9.31	6.57	Inputs & filings revenue: 76381000; operatingIncome: 7113000; netIncome: 5019000 revenue (2020-06-10) operatingIncome (2020-06-10) netIncome (2020-06-10)
2018-04-01	70,270,000.00	7.84	4.30	Inputs & filings revenue: 70270000; operatingIncome: 5507000; netIncome: 3021000 revenue (2018-06-13) operatingIncome (2019-06-13) netIncome (2019-06-13)
2017-04-02	65,978,000.00	13.19	8.45	Inputs & filings revenue: 65978000; operatingIncome: 8700000; netIncome: 5572000 revenue (2018-06-13) operatingIncome (2018-06-13) netIncome (2018-06-13)
2016-04-03	84,342,000.00	12.79	8.10	Inputs & filings revenue: 84342000; operatingIncome: 10788000; netIncome: 6829000 revenue (2018-06-13) operatingIncome (2018-06-13) netIncome (2018-06-13)
2015-03-29	Unavailable	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; operatingIncome: 9220000; netIncome: 5718000 operatingIncome (2016-06-09) netIncome (2016-06-09)
2014-03-30	Unavailable	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; operatingIncome: 9378000; netIncome: 5771000 operatingIncome (2015-06-12) netIncome (2015-06-12)
2013-03-31	Unavailable	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; operatingIncome: 8093000; netIncome: 5111000 operatingIncome (2014-06-18) netIncome (2014-06-18)
2012-04-01	Unavailable	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; operatingIncome: 8132000; netIncome: 5039000 operatingIncome (2013-06-19) netIncome (2013-06-19)
2011-04-03	Unavailable	Unavailable	Unavailable	Inputs & filings revenue: No unambiguous matching annual USD fact; operatingIncome: 7632000; netIncome: 4306000 operatingIncome (2012-06-20) netIncome (2012-06-20)

CROWN CRAFTS INC (CRWS) P/E ratio history

The interactive P/E chart contains all 1127 stored weekly price points (2005-02-25–2026-10-08); 758 have an eligible basic or diluted ratio. Annual EPS is carried forward from its fiscal end. Use the P/E range bar or any other chart range bar to change all five chart windows.

Fiscal-year-end snapshots

15 eligible fiscal-year-end observations span 2011-04-03–2026-03-29. Latest eligible diluted P/E: 15.53×; basic P/E: 15.53×, for fiscal end 2026-03-29, using the close on 2026-03-27.

Annual P/E = eligible fiscal-year-end close ÷ reported annual EPS. This is retrospective annual P/E, not TTM or forward P/E. Why we use annual data. Missing or non-positive EPS and missing eligible prices produce unavailable ratios.

Explore the P/E chart and optional reference lines · How P/E history is calculated.

Complete annual P/E history (16 fiscal periods)

Full stored fiscal-year-end P/E history, independent of the selected chart window. Ratios in ×; prices in USD.
Fiscal end	Price date	Close	Price basis	Basic P/E	Diluted P/E	EPS filings
2026-03-29	2026-03-27	2.64	Adjusted close	15.53	15.53	Basic EPS (2026-06-24) Diluted EPS (2026-06-24)
2025-03-30	2025-03-28	3.69	Adjusted close	Unavailable	Unavailable	Basic EPS (2026-06-24) Diluted EPS (2026-06-24)
2024-03-31	2024-03-28	5.10	Adjusted close	10.63	10.63	Basic EPS (2025-06-25) Diluted EPS (2025-06-25)
2023-04-02	2023-03-31	5.76	Adjusted close	10.29	10.29	Basic EPS (2024-06-28) Diluted EPS (2023-06-26)
2022-04-03	2022-04-01	6.24	Adjusted close	6.30	6.37	Basic EPS (2023-06-26) Diluted EPS (2023-06-26)
2021-03-28	2021-03-26	6.72	Adjusted close	11.19	11.19	Basic EPS (2022-06-08) Diluted EPS (2022-06-08)
2020-03-29	2020-03-27	3.89	Adjusted close	5.98	5.98	Basic EPS (2020-06-10) Diluted EPS (2020-06-10)
2019-03-31	2019-03-29	3.98	Adjusted close	7.97	7.97	Basic EPS (2020-06-10) Diluted EPS (2020-06-10)
2018-04-01	2018-03-29	4.31	Adjusted close	14.36	14.36	Basic EPS (2019-06-13) Diluted EPS (2019-06-13)
2017-04-02	2017-03-31	5.73	Adjusted close	10.23	10.41	Basic EPS (2018-06-13) Diluted EPS (2018-06-13)
2016-04-03	2016-04-01	6.00	Adjusted close	8.82	8.82	Basic EPS (2018-06-13) Diluted EPS (2018-06-13)
2015-03-29	2015-03-27	4.61	Adjusted close	8.08	8.08	Basic EPS (2016-06-09) Diluted EPS (2016-06-09)
2014-03-30	2014-03-28	4.50	Adjusted close	7.63	7.63	Basic EPS (2015-06-12) Diluted EPS (2015-06-12)
2013-03-31	2013-03-28	3.30	Adjusted close	6.35	6.35	Basic EPS (2014-06-18) Diluted EPS (2014-06-18)
2012-04-01	2012-03-30	2.55	Adjusted close	4.90	4.90	Basic EPS (2013-06-19) Diluted EPS (2013-06-19)
2011-04-03	2011-04-01	2.21	Adjusted close	4.92	4.92	Basic EPS (2012-06-20) Diluted EPS (2012-06-20)

Did this research save you time?

I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.

Buy me a coffee · €5