Loading stock chart…

ESAB Corp (ESAB)

Historical prices through 2026-10-08Latest fiscal period 2025-12-31

Price & fundamentals

Export data/plot:

Timeframe

Compound Annual Growth Rate(CAGR)

—Drag a handle to resize, or the inner selected area to move all five windows—

Detailed metric definitions →

Historical valuation multiples

Export data/plot:

Timeframe

Show P/E 15× / 20× / 30× reference lines

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Ratio observations in the selected window

Price date	EPS fiscal end	Basic P/E (×)	Diluted P/E (×)	P/S (×)	P/FCF (×)

Profit margins

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Yield, cash conversion & capital returns

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Price & growth-based reference

Export data/plot:

Compound Annual Growth Rate (CAGR)—Selected window

Growth-based P/E—

Formula: min(60, 15 × ((1 + CAGR / 100) / 1.10)^{years × 0.6})

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Annual change in the selected reference metric

YEAR-OVER-YEAR

Annual metric change

Change from the previous reported fiscal year

Increase Decrease

Annual data and sources

Show annual tables and sources

ESAB Corp (ESAB) · NYSE · USD · Sector unavailable · SEC ID 0001877322

Annual coverage: 2020-12-31–2025-12-31 (6 periods). Data snapshot built 2026-10-09.

Tables include every stored fiscal period, even outside the selected chart range. Missing or unsupported values are marked “Unavailable,” not zero.

Earnings and per-share history

Annual EPS, cash flow and dividends

Per-share values are in USD; dividend yield is a percent.

Dividend-yield method and limitations

Annual EPS, cash flow, dividends and fiscal-year dividend yield for ESAB Corp. Per-share values in USD; yield in percent.
Fiscal year / end	Basic EPS	Diluted EPS	FCF / share	Dividends / share	Fiscal-year dividend yield	Filing sources
2025 2025-12-31	3.71	3.67	3.48	0.38	0.33%	Basic EPS (2026-02-20) Diluted EPS (2026-02-20) Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) Dividend (2026-02-20)
2024 2024-12-31	4.36	4.31	4.97	0.30	0.25%	Basic EPS (2026-02-20) Diluted EPS (2026-02-20) Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) Dividend (2026-02-20)
2023 2023-12-31	3.39	3.36	4.65	0.23	0.27%	Basic EPS (2026-02-20) Diluted EPS (2026-02-20) Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) Dividend (2026-02-20)
2022 2022-12-31	3.70	3.69	2.89	0.15	0.32%	Basic EPS (2025-02-20) Diluted EPS (2025-02-20) Operating cash flow (2025-02-20) · Capital expenditure (2025-02-20) Dividend (2025-02-20)
2021 2021-12-31	3.92	3.92	3.58	Unavailable	Unavailable	Basic EPS (2024-02-29) Diluted EPS (2024-02-29) Operating cash flow (2024-02-29) · Capital expenditure (2024-02-29)
2020 2020-12-31	2.62	2.62	4.48	Unavailable	Unavailable	Basic EPS (2023-03-07) Diluted EPS (2023-03-07) Operating cash flow (2023-03-07) · Capital expenditure (2023-03-07)

Revenue and debt per share

Revenue/share is annual revenue divided by average diluted shares. Debt/share is year-end borrowings divided by common shares; leases are excluded. Per-share values are in USD. Metric definitions.

Fiscal end	Revenue / share	Total debt / share	Calculation inputs & SEC filings
2025-12-31	46.40	Unavailable	Calculation inputs & SEC filings Revenue: 2,842,555,000.00 USD Average diluted shares: 61,266,294.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 60,721,079.00 shares Revenue (2026-02-20) · Average diluted shares (2026-02-20) · Year-end common shares (2026-02-20)
2024-12-31	44.86	Unavailable	Calculation inputs & SEC filings Revenue: 2,740,803,000.00 USD Average diluted shares: 61,102,063.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 60,517,574.00 shares Revenue (2026-02-20) · Average diluted shares (2026-02-20) · Year-end common shares (2026-02-20)
2023-12-31	45.75	Unavailable	Calculation inputs & SEC filings Revenue: 2,774,766,000.00 USD Average diluted shares: 60,655,746.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 60,295,634.00 shares Revenue (2026-02-20) · Average diluted shares (2026-02-20) · Year-end common shares (2025-02-20)
2022-12-31	43.11	Unavailable	Calculation inputs & SEC filings Revenue: 2,593,480,000.00 USD Average diluted shares: 60,153,059.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 60,094,725.00 shares Revenue (2025-02-20) · Average diluted shares (2025-02-20) · Year-end common shares (2024-02-29)
2021-12-31	40.45	Unavailable	Calculation inputs & SEC filings Revenue: 2,428,115,000.00 USD Average diluted shares: 60,034,311.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: 100.00 shares Revenue (2024-02-29) · Average diluted shares (2024-02-29) · Year-end common shares (2023-03-07)
2020-12-31	32.48	Unavailable	Calculation inputs & SEC filings Revenue: 1,950,069,000.00 USD Average diluted shares: 60,034,311.00 shares Borrowings: Unavailable — required inputs are missing, conflicting or unsupported Year-end common shares: Unavailable — required inputs are missing, conflicting or unsupported Revenue (2023-03-07) · Average diluted shares (2023-03-07)

Operating performance and returns

Revenue and profit margins

Operating margin is operating income divided by revenue; net margin is net income divided by revenue. Negative margins indicate a loss. Metric definitions.

Fiscal end	Revenue (USD)	Operating margin (%)	Net margin (%)	Calculation inputs & SEC filings
2025-12-31	2,842,555,000.00	14.50	8.21	Calculation inputs & SEC filings Revenue: 2,842,555,000.00 USD Operating income: 412,170,000.00 USD Net income: 233,232,000.00 USD Revenue (2026-02-20) · Operating income (2026-02-20) · Net income (2026-02-20)
2024-12-31	2,740,803,000.00	16.33	9.88	Calculation inputs & SEC filings Revenue: 2,740,803,000.00 USD Operating income: 447,450,000.00 USD Net income: 270,748,000.00 USD Revenue (2026-02-20) · Operating income (2026-02-20) · Net income (2026-02-20)
2023-12-31	2,774,766,000.00	14.57	7.61	Calculation inputs & SEC filings Revenue: 2,774,766,000.00 USD Operating income: 404,166,000.00 USD Net income: 211,024,000.00 USD Revenue (2026-02-20) · Operating income (2026-02-20) · Net income (2026-02-20)
2022-12-31	2,593,480,000.00	12.69	8.79	Calculation inputs & SEC filings Revenue: 2,593,480,000.00 USD Operating income: 329,065,000.00 USD Net income: 228,013,000.00 USD Revenue (2025-02-20) · Operating income (2025-02-20) · Net income (2025-02-20)
2021-12-31	2,428,115,000.00	12.61	9.83	Calculation inputs & SEC filings Revenue: 2,428,115,000.00 USD Operating income: 306,214,000.00 USD Net income: 238,679,000.00 USD Revenue (2024-02-29) · Operating income (2024-02-29) · Net income (2024-02-29)
2020-12-31	1,950,069,000.00	10.37	8.20	Calculation inputs & SEC filings Revenue: 1,950,069,000.00 USD Operating income: 202,126,000.00 USD Net income: 159,868,000.00 USD Revenue (2023-03-07) · Operating income (2023-03-07) · Net income (2023-03-07)

Cash generation and capital returns

FCF margin is free cash flow as a share of revenue. FCF / net income compares free cash flow with positive net income. ROCE divides operating income by average capital employed and requires positive opening and closing balances. Metric definitions.

Fiscal end	FCF margin (%)	FCF / net income (%)	ROCE (%)	Calculation inputs & SEC filings
2025-12-31	7.50	91.45	10.99	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 213,280,000.00 USD ÷ Revenue 2,842,555,000.00 USD FCF / net income: Free cash flow 213,280,000.00 USD ÷ Net income 233,232,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 412,170,000.00 USD ÷ Average capital employed 3,751,614,500.00 USD Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · FCF margin input 3 (2026-02-20) · Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · FCF / net income input 3 (2026-02-20) · Operating income (2026-02-20) · Total assets as of 2024-12-31 (2026-02-20) · Current liabilities as of 2024-12-31 (2026-02-20) · Total assets as of 2025-12-31 (2026-02-20) · Current liabilities as of 2025-12-31 (2026-02-20)
2024-12-31	11.08	112.14	13.54	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 303,620,000.00 USD ÷ Revenue 2,740,803,000.00 USD FCF / net income: Free cash flow 303,620,000.00 USD ÷ Net income 270,748,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 447,450,000.00 USD ÷ Average capital employed 3,305,235,500.00 USD Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · FCF margin input 3 (2026-02-20) · Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · FCF / net income input 3 (2026-02-20) · Operating income (2026-02-20) · Total assets as of 2023-12-31 (2025-02-20) · Current liabilities as of 2023-12-31 (2025-02-20) · Total assets as of 2024-12-31 (2026-02-20) · Current liabilities as of 2024-12-31 (2026-02-20)
2023-12-31	10.17	133.78	12.71	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 282,316,000.00 USD ÷ Revenue 2,774,766,000.00 USD FCF / net income: Free cash flow 282,316,000.00 USD ÷ Net income 211,024,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 404,166,000.00 USD ÷ Average capital employed 3,180,493,500.00 USD Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · FCF margin input 3 (2026-02-20) · Operating cash flow (2026-02-20) · Capital expenditure (2026-02-20) · FCF / net income input 3 (2026-02-20) · Operating income (2026-02-20) · Total assets as of 2022-12-31 (2024-02-29) · Current liabilities as of 2022-12-31 (2024-02-29) · Total assets as of 2023-12-31 (2025-02-20) · Current liabilities as of 2023-12-31 (2025-02-20)
2022-12-31	6.71	76.36	10.94	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 174,115,000.00 USD ÷ Revenue 2,593,480,000.00 USD FCF / net income: Free cash flow 174,115,000.00 USD ÷ Net income 228,013,000.00 USD ROCE (operating income ÷ average capital employed): Operating income 329,065,000.00 USD ÷ Average capital employed 3,008,556,500.00 USD Operating cash flow (2025-02-20) · Capital expenditure (2025-02-20) · FCF margin input 3 (2025-02-20) · Operating cash flow (2025-02-20) · Capital expenditure (2025-02-20) · FCF / net income input 3 (2025-02-20) · Operating income (2025-02-20) · Total assets as of 2021-12-31 (2023-03-07) · Current liabilities as of 2021-12-31 (2023-03-07) · Total assets as of 2022-12-31 (2024-02-29) · Current liabilities as of 2022-12-31 (2024-02-29)
2021-12-31	8.86	90.14	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 215,153,000.00 USD ÷ Revenue 2,428,115,000.00 USD FCF / net income: Free cash flow 215,153,000.00 USD ÷ Net income 238,679,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2024-02-29) · Capital expenditure (2024-02-29) · FCF margin input 3 (2024-02-29) · Operating cash flow (2024-02-29) · Capital expenditure (2024-02-29) · FCF / net income input 3 (2024-02-29) · Operating income (2024-02-29) · Total assets as of 2021-12-31 (2023-03-07) · Current liabilities as of 2021-12-31 (2023-03-07)
2020-12-31	13.80	168.29	Unavailable	Calculation inputs & SEC filings FCF margin (FCF ÷ revenue): Free cash flow 269,043,000.00 USD ÷ Revenue 1,950,069,000.00 USD FCF / net income: Free cash flow 269,043,000.00 USD ÷ Net income 159,868,000.00 USD ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent. Operating cash flow (2023-03-07) · Capital expenditure (2023-03-07) · FCF margin input 3 (2023-03-07) · Operating cash flow (2023-03-07) · Capital expenditure (2023-03-07) · FCF / net income input 3 (2023-03-07) · Operating income (2023-03-07)

Valuation history

P/E ratio history

The P/E chart uses 236 weekly price points (2022-04-08–2026-10-08); 236 have a basic or diluted P/E ratio. Annual EPS carries forward between fiscal year-ends.

Fiscal-year-end snapshots

4 fiscal-year-end periods with an eligible ratio (2022-12-31–2025-12-31). Most recent: diluted 31.12× and basic 30.78× (fiscal end 2025-12-31; price date 2025-12-26).

Annual P/E = fiscal-year-end closing price ÷ reported annual EPS. It is a historical annual ratio, not TTM or forward P/E. Zero or negative EPS and missing eligible prices produce no ratio. Why we use annual data.

Open the interactive P/E chart · How P/E history is calculated.

Show all annual P/E values (6 fiscal years)

Full stored fiscal-year-end P/E history, independent of the selected chart window. Ratios in ×; prices in USD.
Fiscal end	Price date	Close	Price basis	Basic P/E	Diluted P/E	EPS filings
2025-12-31	2025-12-26	114.21	Adjusted close	30.78	31.12	Basic EPS (2026-02-20) Diluted EPS (2026-02-20)
2024-12-31	2024-12-27	121.41	Adjusted close	27.85	28.17	Basic EPS (2026-02-20) Diluted EPS (2026-02-20)
2023-12-31	2023-12-29	86.62	Adjusted close	25.55	25.78	Basic EPS (2026-02-20) Diluted EPS (2026-02-20)
2022-12-31	2022-12-30	46.92	Adjusted close	12.68	12.72	Basic EPS (2025-02-20) Diluted EPS (2025-02-20)
2021-12-31	Unavailable	Unavailable	Unavailable	Unavailable	Unavailable	Basic EPS (2024-02-29) Diluted EPS (2024-02-29)
2020-12-31	Unavailable	Unavailable	Unavailable	Unavailable	Unavailable	Basic EPS (2023-03-07) Diluted EPS (2023-03-07)

Did this research save you time?

I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.

Buy me a coffee · €5