Stock Value LensCharts for long-term investors100% free

Loading stock chart…

Annual data and sources

Show annual tables and sources

Hayward Holdings, Inc. (HAYW) · NYSE · USD · Sector unavailable · SEC ID 0001834622

Annual coverage: 2019-12-31–2025-12-31 (7 periods). Data snapshot built 2026-10-09.

Tables include every stored fiscal period, even outside the selected chart range. Missing or unsupported values are marked “Unavailable,” not zero.

Earnings and per-share history

Annual EPS, cash flow and dividends

Per-share values are in USD; dividend yield is a percent.

Dividend-yield method and limitations

Revenue and debt per share

Revenue/share is annual revenue divided by average diluted shares. Debt/share is year-end borrowings divided by common shares; leases are excluded. Per-share values are in USD. Metric definitions.

Fiscal endRevenue / shareTotal debt / shareCalculation inputs & SEC filings
2025-12-315.05Unavailable
Calculation inputs & SEC filings
  • Revenue: 1,122,155,000.00 USD
  • Average diluted shares: 222,225,777.00 shares
  • Borrowings: Unavailable — required inputs are missing, conflicting or unsupported
  • Year-end common shares: 217,356,414.00 shares
2024-12-314.75Unavailable
Calculation inputs & SEC filings
  • Revenue: 1,051,606,000.00 USD
  • Average diluted shares: 221,370,188.00 shares
  • Borrowings: Unavailable — required inputs are missing, conflicting or unsupported
  • Year-end common shares: 215,778,520.00 shares
2023-12-314.50Unavailable
Calculation inputs & SEC filings
  • Revenue: 992,452,000.00 USD
  • Average diluted shares: 220,688,616.00 shares
  • Borrowings: Unavailable — required inputs are missing, conflicting or unsupported
  • Year-end common shares: 214,165,676.00 shares
2022-12-315.72Unavailable
Calculation inputs & SEC filings
  • Revenue: 1,314,136,000.00 USD
  • Average diluted shares: 229,726,497.00 shares
  • Borrowings: Unavailable — required inputs are missing, conflicting or unsupported
  • Year-end common shares: 211,862,781.00 shares
2021-12-316.99Unavailable
Calculation inputs & SEC filings
  • Revenue: 1,401,794,000.00 USD
  • Average diluted shares: 200,574,232.00 shares
  • Borrowings: Unavailable — required inputs are missing, conflicting or unsupported
  • Year-end common shares: 233,056,799.00 shares
2020-12-31354.57Unavailable
Calculation inputs & SEC filings
  • Revenue: 875,402,000.00 USD
  • Average diluted shares: 2,468,895.00 shares
  • Borrowings: Unavailable — required inputs are missing, conflicting or unsupported
  • Year-end common shares: 2,772,900.00 shares
2019-12-31301.07Unavailable
Calculation inputs & SEC filings
  • Revenue: 733,445,000.00 USD
  • Average diluted shares: 2,436,135.00 shares
  • Borrowings: Unavailable — required inputs are missing, conflicting or unsupported
  • Year-end common shares: Unavailable — required inputs are missing, conflicting or unsupported

Operating performance and returns

Revenue and profit margins

Operating margin is operating income divided by revenue; net margin is net income divided by revenue. Negative margins indicate a loss. Metric definitions.

Fiscal endRevenue (USD)Operating margin (%)Net margin (%)Calculation inputs & SEC filings
2025-12-311,122,155,000.0020.7913.51
Calculation inputs & SEC filings
  • Revenue: 1,122,155,000.00 USD
  • Operating income: 233,250,000.00 USD
  • Net income: 151,570,000.00 USD
2024-12-311,051,606,000.0019.8511.28
Calculation inputs & SEC filings
  • Revenue: 1,051,606,000.00 USD
  • Operating income: 208,787,000.00 USD
  • Net income: 118,655,000.00 USD
2023-12-31992,452,000.0017.668.13
Calculation inputs & SEC filings
  • Revenue: 992,452,000.00 USD
  • Operating income: 175,222,000.00 USD
  • Net income: 80,687,000.00 USD
2022-12-311,314,136,000.0021.7313.65
Calculation inputs & SEC filings
  • Revenue: 1,314,136,000.00 USD
  • Operating income: 285,573,000.00 USD
  • Net income: 179,347,000.00 USD
2021-12-311,401,794,000.0022.6814.53
Calculation inputs & SEC filings
  • Revenue: 1,401,794,000.00 USD
  • Operating income: 317,974,000.00 USD
  • Net income: 203,725,000.00 USD
2020-12-31875,402,000.0014.234.95
Calculation inputs & SEC filings
  • Revenue: 875,402,000.00 USD
  • Operating income: 124,552,000.00 USD
  • Net income: 43,302,000.00 USD
2019-12-31733,445,000.0013.461.16
Calculation inputs & SEC filings
  • Revenue: 733,445,000.00 USD
  • Operating income: 98,731,000.00 USD
  • Net income: 8,523,000.00 USD

Cash generation and capital returns

FCF margin is free cash flow as a share of revenue. FCF / net income compares free cash flow with positive net income. ROCE divides operating income by average capital employed and requires positive opening and closing balances. Metric definitions.

Fiscal endFCF margin (%)FCF / net income (%)ROCE (%)Calculation inputs & SEC filings
2025-12-3120.26149.988.47
Calculation inputs & SEC filings
  • FCF margin (FCF ÷ revenue): Free cash flow 227,319,000.00 USD ÷ Revenue 1,122,155,000.00 USD
  • FCF / net income: Free cash flow 227,319,000.00 USD ÷ Net income 151,570,000.00 USD
  • ROCE (operating income ÷ average capital employed): Operating income 233,250,000.00 USD ÷ Average capital employed 2,752,691,000.00 USD
2024-12-3118.04159.877.76
Calculation inputs & SEC filings
  • FCF margin (FCF ÷ revenue): Free cash flow 189,697,000.00 USD ÷ Revenue 1,051,606,000.00 USD
  • FCF / net income: Free cash flow 189,697,000.00 USD ÷ Net income 118,655,000.00 USD
  • ROCE (operating income ÷ average capital employed): Operating income 208,787,000.00 USD ÷ Average capital employed 2,692,121,500.00 USD
2023-12-3115.68192.846.55
Calculation inputs & SEC filings
  • FCF margin (FCF ÷ revenue): Free cash flow 155,593,000.00 USD ÷ Revenue 992,452,000.00 USD
  • FCF / net income: Free cash flow 155,593,000.00 USD ÷ Net income 80,687,000.00 USD
  • ROCE (operating income ÷ average capital employed): Operating income 175,222,000.00 USD ÷ Average capital employed 2,674,602,000.00 USD
2022-12-316.5748.1310.74
Calculation inputs & SEC filings
  • FCF margin (FCF ÷ revenue): Free cash flow 86,319,000.00 USD ÷ Revenue 1,314,136,000.00 USD
  • FCF / net income: Free cash flow 86,319,000.00 USD ÷ Net income 179,347,000.00 USD
  • ROCE (operating income ÷ average capital employed): Operating income 285,573,000.00 USD ÷ Average capital employed 2,658,604,500.00 USD
2021-12-3111.6480.0912.56
Calculation inputs & SEC filings
  • FCF margin (FCF ÷ revenue): Free cash flow 163,165,000.00 USD ÷ Revenue 1,401,794,000.00 USD
  • FCF / net income: Free cash flow 163,165,000.00 USD ÷ Net income 203,725,000.00 USD
  • ROCE (operating income ÷ average capital employed): Operating income 317,974,000.00 USD ÷ Average capital employed 2,531,551,000.00 USD
2020-12-3122.80460.99Unavailable
Calculation inputs & SEC filings
  • FCF margin (FCF ÷ revenue): Free cash flow 199,620,000.00 USD ÷ Revenue 875,402,000.00 USD
  • FCF / net income: Free cash flow 199,620,000.00 USD ÷ Net income 43,302,000.00 USD
  • ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent.
2019-12-319.40808.85Unavailable
Calculation inputs & SEC filings
  • FCF margin (FCF ÷ revenue): Free cash flow 68,938,000.00 USD ÷ Revenue 733,445,000.00 USD
  • FCF / net income: Free cash flow 68,938,000.00 USD ÷ Net income 8,523,000.00 USD
  • ROCE (operating income ÷ average capital employed): Unavailable — required balance-sheet inputs are missing or inconsistent.

Valuation history

P/E ratio history

The P/E chart uses 292 weekly price points (2021-03-12–2026-10-08); 292 have a basic or diluted P/E ratio. Annual EPS carries forward between fiscal year-ends.

Fiscal-year-end snapshots

5 fiscal-year-end periods with an eligible ratio (2021-12-31–2025-12-31). Most recent: diluted 23.44× and basic 22.77× (fiscal end 2025-12-31; price date 2025-12-26).

Annual P/E = fiscal-year-end closing price ÷ reported annual EPS. It is a historical annual ratio, not TTM or forward P/E. Zero or negative EPS and missing eligible prices produce no ratio. Why we use annual data.

Open the interactive P/E chart · How P/E history is calculated.

Show all annual P/E values (7 fiscal years)
Full stored fiscal-year-end P/E history, independent of the selected chart window. Ratios in ×; prices in USD.
Fiscal endPrice dateClosePrice basisBasic P/EDiluted P/EEPS filings
2025-12-312025-12-2615.94Adjusted close22.7723.44Basic EPS (2026-02-25) Diluted EPS (2026-02-25)
2024-12-312024-12-2715.44Adjusted close28.0728.59Basic EPS (2026-02-25) Diluted EPS (2026-02-25)
2023-12-312023-12-2913.60Adjusted close35.7936.76Basic EPS (2026-02-25) Diluted EPS (2026-02-25)
2022-12-312022-12-309.40Adjusted close11.4612.05Basic EPS (2025-02-27) Diluted EPS (2025-02-27)
2021-12-312021-12-3126.23Adjusted close50.4453.53Basic EPS (2024-02-29) Diluted EPS (2024-02-29)
2020-12-31UnavailableUnavailableUnavailableUnavailableUnavailableBasic EPS (2023-02-28) Diluted EPS (2023-02-28)
2019-12-31UnavailableUnavailableUnavailableUnavailableUnavailableBasic EPS (2022-03-09) Diluted EPS (2022-03-09)

Did this research save you time?

I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.

Buy me a coffee · €5 (opens Buy Me a Coffee in a new tab)