The interactive chart is unavailable. The financial history below remains available.
Loading stock chart…
Ingram Micro Holding Corp (INGM)
Price & fundamentals
Compound Annual Growth Rate(CAGR)
Historical valuation multiples
Ratio observations in the selected window
| Price date | EPS fiscal end | Basic P/E (×) | Diluted P/E (×) | P/S (×) | P/FCF (×) |
|---|
Profit margins
Calculation inputs, filings & unavailable observations
Yield, cash conversion & capital returns
Calculation inputs, filings & unavailable observations
Price & growth-based reference
Annual change in the selected reference metric
YEAR-OVER-YEAR
Annual metric change
Change from the previous reported fiscal year
Annual data and sources
Ingram Micro Holding Corp (INGM) · NYSE · USD · Sector unavailable · CIK 0001897762
Annual coverage: 2022-12-31–2025-12-27 (4 periods). Financial snapshot built 2026-10-09.
INGM annual financial history
All stored annual observations, independent of the chart window. Per-share amounts in USD. Unavailable values are not zero.
See the calculation and limitations.
| Fiscal year / end | Basic EPS | Diluted EPS | FCF / share | Dividends / share | Fiscal-year dividend yield | Filing sources |
|---|---|---|---|---|---|---|
| 2025 2025-12-27 | 1.40 | 1.39 | 3.34 | 0.31 | 1.39% | Basic EPS (2026-03-03) Diluted EPS (2026-03-03) Operating cash flow (2026-03-03) · Capex (2026-03-03) Dividend (2026-03-03) |
| 2024 2024-12-28 | 1.18 | 1.18 | 0.85 | Unavailable | Unavailable | Basic EPS (2026-03-03) Diluted EPS (2026-03-03) Operating cash flow (2026-03-03) · Capex (2026-03-03) |
| 2023 2023-12-30 | 1.59 | 1.59 | -0.64 | Unavailable | Unavailable | Basic EPS (2026-03-03) Diluted EPS (2026-03-03) Operating cash flow (2026-03-03) · Capex (2026-03-03) |
| 2022 2022-12-31 | 10.77 | 10.77 | -2.23 | Unavailable | Unavailable | Basic EPS (2025-03-05) Diluted EPS (2025-03-05) Operating cash flow (2025-03-05) · Capex (2025-03-05) |
Annual per-share context (USD/share)
Complete annual history, independent of chart loading and range. Revenue/share is annual revenue per average diluted share. Debt/share is borrowings per year-end common share, excluding leases. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue / share | Total debt / share | Inputs & filing sources |
|---|---|---|---|
| 2025-12-27 | 223.31 | 13.61 | Inputs & filingsrevenue: 52556263000; averageDilutedShares: 235350268; totalDebt: 3199364000; periodEndShares: 235073327 revenue (2026-03-03)averageDilutedShares (2026-03-03) totalDebt component 1 (2026-03-03) · totalDebt component 2 (2026-03-03) periodEndShares (2026-03-03) |
| 2024-12-28 | 213.53 | 14.28 | Inputs & filingsrevenue: 47983671000; averageDilutedShares: 224718505; totalDebt: 3353140000; periodEndShares: 234825581 revenue (2026-03-03)averageDilutedShares (2026-03-03) totalDebt component 1 (2026-03-03) · totalDebt component 2 (2026-03-03) periodEndShares (2026-03-03) |
| 2023-12-30 | 216.01 | Unavailable | Inputs & filingsrevenue: 48040364000; averageDilutedShares: 222400000; totalDebt: 3923608000; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2026-03-03)averageDilutedShares (2026-03-03) totalDebt component 1 (2025-03-05) · totalDebt component 2 (2025-03-05) |
| 2022-12-31 | 228.53 | Unavailable | Inputs & filingsrevenue: 50824490000; averageDilutedShares: 222400000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: No positive common shares on the exact fiscal-end date revenue (2025-03-05)averageDilutedShares (2025-03-05) |
Annual returns and cash generation (%)
Complete annual history, independent of chart loading and range. FCF margin and FCF / net income use matching annual totals. ROCE uses positive exact opening and closing capital-employed bases. Inputs, scopes and unavailable reasons are disclosed below. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | FCF margin (%) | FCF / net income (%) | ROCE (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2025-12-27 | 1.49 | 239.53 | 11.66 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":785373000,"capex":{"accession":"0001628280-26-013588","end":"2025-12-27","filed":"2026-03-03","form":"10-K","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001628280-26-013588","end":"2025-12-27","filed":"2026-03-03","form":"10-K","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":52556263000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-12-29","end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"netIncome":{"value":327882000,"tag":"NetIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"operatingIncome":{"value":876928000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingAssets":{"value":18779690000,"tag":"Assets","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingCurrentLiabilities":{"value":11306531000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingCapitalEmployed":{"value":7473159000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":3733875000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingTotalEquity":{"value":3733875000,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":15045815000,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingCash":{"value":918401000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingBorrowings":{"value":3353140000,"components":[{"tag":"DebtCurrent","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K","reportedValue":184860000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K","reportedValue":3168280000}],"leasePolicy":"excludes_all_leases"},"openingInvestedCapital":{"value":6168614000,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"]},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":21244384000,"tag":"Assets","unit":"USD","start":null,"end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingCurrentLiabilities":{"value":13680962000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingCapitalEmployed":{"value":7563422000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":4248418000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingTotalEquity":{"value":4248418000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":16995966000,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingCash":{"value":1864724000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingBorrowings":{"value":3199364000,"components":[{"tag":"DebtCurrent","unit":"USD","start":null,"end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K","reportedValue":449583000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K","reportedValue":2749781000}],"leasePolicy":"excludes_all_leases"},"closingInvestedCapital":{"value":5583058000,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"]},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":327882000,"tag":"NetIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":202872000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2024-12-29","end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"pretaxIncome":{"value":530754000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2024-12-29","end":"2025-12-27","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"effectiveTaxRate":{"value":0.3822335771374309,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":541736673.668027,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":5875836000,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":7518290500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 1.4943471152048995; cashConversion: 239.52915988068878; roce: 11.663928123022114 fcfMargin component 1 (2026-03-03) · fcfMargin component 2 (2026-03-03) · fcfMargin component 3 (2026-03-03)cashConversion component 1 (2026-03-03) · cashConversion component 2 (2026-03-03) · cashConversion component 3 (2026-03-03) roce component 1 (2026-03-03) · roce component 2 (2026-03-03) · roce component 3 (2026-03-03) · roce component 4 (2026-03-03) · roce component 5 (2026-03-03) |
| 2024-12-28 | 0.40 | 72.34 | 10.74 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":191136000,"capex":{"accession":"0001628280-26-013588","end":"2024-12-28","filed":"2026-03-03","form":"10-K","start":"2023-12-31","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001628280-26-013588","end":"2024-12-28","filed":"2026-03-03","form":"10-K","start":"2023-12-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":47983671000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2023-12-31","end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"netIncome":{"value":264222000,"tag":"NetIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"operatingIncome":{"value":817923000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingAssets":{"value":18420314000,"tag":"Assets","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"openingCurrentLiabilities":{"value":10663131000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"openingCapitalEmployed":{"value":7757183000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":3506289000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-30","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":14914025000,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"openingCash":{"value":948490000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"openingBorrowings":{"value":3923608000,"components":[{"tag":"DebtCurrent","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K","reportedValue":265719000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K","reportedValue":3657889000}],"leasePolicy":"excludes_all_leases"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-12-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":18779690000,"tag":"Assets","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingCurrentLiabilities":{"value":11306531000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingCapitalEmployed":{"value":7473159000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":3733875000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingTotalEquity":{"value":3733875000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":15045815000,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingCash":{"value":918401000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingBorrowings":{"value":3353140000,"components":[{"tag":"DebtCurrent","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K","reportedValue":184860000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K","reportedValue":3168280000}],"leasePolicy":"excludes_all_leases"},"closingInvestedCapital":{"value":6168614000,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"]},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":264222000,"tag":"NetIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":181644000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2023-12-31","end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"pretaxIncome":{"value":445866000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2023-12-31","end":"2024-12-28","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"effectiveTaxRate":{"value":0.4073959440728829,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":484704487.2360754,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":7615171000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roic":{"nopat":{"value":484704487.2360754,"inputNames":["operatingIncome","effectiveTaxRate"]},"operatingIncome":{"value":817923000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"effectiveTaxRate":{"value":0.4073959440728829,"inputNames":["incomeTaxExpense","pretaxIncome"]},"incomeTaxExpense":{"value":181644000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2023-12-31","end":"2024-12-28","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"pretaxIncome":{"value":445866000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2023-12-31","end":"2024-12-28","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"averageInvestedCapital":{"value":6325010500,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"openingInvestedCapital":{"value":6481407000,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"]},"openingBorrowings":{"value":3923608000,"components":[{"tag":"DebtCurrent","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K","reportedValue":265719000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K","reportedValue":3657889000}],"leasePolicy":"excludes_all_leases"},"openingTotalEquity":{"value":3506289000,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingParentEquity":{"value":3506289000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"openingAssets":{"value":18420314000,"tag":"Assets","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"openingLiabilities":{"value":14914025000,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"openingCash":{"value":948490000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"closingInvestedCapital":{"value":6168614000,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"]},"closingBorrowings":{"value":3353140000,"components":[{"tag":"DebtCurrent","unit":"USD","start":null,"end":"2024-12-28","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K","reportedValue":184860000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2024-12-28","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K","reportedValue":3168280000}],"leasePolicy":"excludes_all_leases"},"closingTotalEquity":{"value":3733875000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingParentEquity":{"value":3733875000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-28","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"closingAssets":{"value":18779690000,"tag":"Assets","unit":"USD","start":null,"end":"2024-12-28","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"closingLiabilities":{"value":15045815000,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-12-28","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"closingCash":{"value":918401000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-12-28","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"}}}}; fcfMargin: 0.3983355087608865; cashConversion: 72.33916933487748; roce: 10.740704312483594 fcfMargin component 1 (2026-03-03) · fcfMargin component 2 (2026-03-03) · fcfMargin component 3 (2026-03-03)cashConversion component 1 (2026-03-03) · cashConversion component 2 (2026-03-03) · cashConversion component 3 (2026-03-03) roce component 1 (2026-03-03) · roce component 2 (2025-03-05) · roce component 3 (2025-03-05) · roce component 4 (2026-03-03) · roce component 5 (2026-03-03) |
| 2023-12-30 | -0.30 | -40.46 | Unavailable | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-142711000,"capex":{"accession":"0001628280-26-013588","end":"2023-12-30","filed":"2026-03-03","form":"10-K","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001628280-26-013588","end":"2023-12-30","filed":"2026-03-03","form":"10-K","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":48040364000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2023-01-01","end":"2023-12-30","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"netIncome":{"value":352712000,"tag":"NetIncomeLoss","unit":"USD","start":"2023-01-01","end":"2023-12-30","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"operatingIncome":{"value":944347000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-01-01","end":"2023-12-30","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2022-12-31"},"openingParentEquity":{"value":3058068000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-12-31","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-12-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":18420314000,"tag":"Assets","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"closingCurrentLiabilities":{"value":10663131000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"closingCapitalEmployed":{"value":7757183000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":3506289000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-30","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":14914025000,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"closingCash":{"value":948490000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"closingBorrowings":{"value":3923608000,"components":[{"tag":"DebtCurrent","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K","reportedValue":265719000},{"tag":"LongTermDebtNoncurrent","unit":"USD","start":null,"end":"2023-12-30","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K","reportedValue":3657889000}],"leasePolicy":"excludes_all_leases"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-12-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":352712000,"tag":"NetIncomeLoss","unit":"USD","start":"2023-01-01","end":"2023-12-30","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":169789000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2023-01-01","end":"2023-12-30","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"pretaxIncome":{"value":522501000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2023-01-01","end":"2023-12-30","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"effectiveTaxRate":{"value":0.3249544020011445,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":637477285.3334252,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: -0.297064776611601; cashConversion: -40.46105604572569; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2022-12-31 fcfMargin component 1 (2026-03-03) · fcfMargin component 2 (2026-03-03) · fcfMargin component 3 (2026-03-03)cashConversion component 1 (2026-03-03) · cashConversion component 2 (2026-03-03) · cashConversion component 3 (2026-03-03) roce component 1 (2026-03-03) · roce component 2 (2025-03-05) · roce component 3 (2025-03-05) |
| 2022-12-31 | -0.98 | -20.75 | Unavailable | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-496894000,"capex":{"accession":"0001628280-25-010298","end":"2022-12-31","filed":"2025-03-05","form":"10-K","start":"2022-01-02","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001628280-25-010298","end":"2022-12-31","filed":"2025-03-05","form":"10-K","start":"2022-01-02","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":50824490000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2022-01-02","end":"2022-12-31","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"netIncome":{"value":2394489000,"tag":"NetIncomeLoss","unit":"USD","start":"2022-01-02","end":"2022-12-31","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"operatingIncome":{"value":3248930000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2022-01-02","end":"2022-12-31","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2022-01-01"},"openingParentEquity":{"value":2693429000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-01-01","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-01-01"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCapitalEmployed":{"value":null,"inputNames":["closingAssets","closingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2022-12-31"},"closingParentEquity":{"value":3058068000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-12-31","filed":"2026-03-03","accession":"0001628280-26-013588","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCash":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-12-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":2394489000,"tag":"NetIncomeLoss","unit":"USD","start":"2022-01-02","end":"2022-12-31","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":420052000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2022-01-02","end":"2022-12-31","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"pretaxIncome":{"value":2814541000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2022-01-02","end":"2022-12-31","filed":"2025-03-05","accession":"0001628280-25-010298","form":"10-K"},"effectiveTaxRate":{"value":0.14924351785957285,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":2764048257.5204983,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: -0.9776664753546962; cashConversion: -20.751567453431612; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed, closingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2022-01-01; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2022-12-31 fcfMargin component 1 (2025-03-05) · fcfMargin component 2 (2025-03-05) · fcfMargin component 3 (2025-03-05)cashConversion component 1 (2025-03-05) · cashConversion component 2 (2025-03-05) · cashConversion component 3 (2025-03-05) roce component 1 (2025-03-05) |
Annual operating facts
Complete annual history, independent of chart loading and range. Operating margin is operating profit as a percentage of revenue; net margin is consolidated net profit as a percentage of revenue. Negative margins show losses. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue (USD) | Operating margin (%) | Net margin (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2025-12-27 | 52,556,263,000.00 | 1.67 | 0.62 | Inputs & filingsrevenue: 52556263000; operatingIncome: 876928000; netIncome: 327882000 revenue (2026-03-03)operatingIncome (2026-03-03) netIncome (2026-03-03) |
| 2024-12-28 | 47,983,671,000.00 | 1.70 | 0.55 | Inputs & filingsrevenue: 47983671000; operatingIncome: 817923000; netIncome: 264222000 revenue (2026-03-03)operatingIncome (2026-03-03) netIncome (2026-03-03) |
| 2023-12-30 | 48,040,364,000.00 | 1.97 | 0.73 | Inputs & filingsrevenue: 48040364000; operatingIncome: 944347000; netIncome: 352712000 revenue (2026-03-03)operatingIncome (2026-03-03) netIncome (2026-03-03) |
| 2022-12-31 | 50,824,490,000.00 | 6.39 | 4.71 | Inputs & filingsrevenue: 50824490000; operatingIncome: 3248930000; netIncome: 2394489000 revenue (2025-03-05)operatingIncome (2025-03-05) netIncome (2025-03-05) |
Ingram Micro Holding Corp (INGM) P/E ratio history
The interactive P/E chart contains all 103 stored weekly price points (2024-10-25–2026-10-08); 103 have an eligible basic or diluted ratio. Annual EPS is carried forward from its fiscal end. Use the P/E range bar or any other chart range bar to change all five chart windows.
Fiscal-year-end snapshots
2 eligible fiscal-year-end observations span 2024-12-28–2025-12-27. Latest eligible diluted P/E: 15.92×; basic P/E: 15.81×, for fiscal end 2025-12-27, using the close on 2025-12-26.
Annual P/E = eligible fiscal-year-end close ÷ reported annual EPS. This is retrospective annual P/E, not TTM or forward P/E. Why we use annual data. Missing or non-positive EPS and missing eligible prices produce unavailable ratios.
Explore the P/E chart and optional reference lines · How P/E history is calculated.
Complete annual P/E history (4 fiscal periods)
| Fiscal end | Price date | Close | Price basis | Basic P/E | Diluted P/E | EPS filings |
|---|---|---|---|---|---|---|
| 2025-12-27 | 2025-12-26 | 22.13 | Adjusted close | 15.81 | 15.92 | Basic EPS (2026-03-03) Diluted EPS (2026-03-03) |
| 2024-12-28 | 2024-12-27 | 19.59 | Adjusted close | 16.60 | 16.60 | Basic EPS (2026-03-03) Diluted EPS (2026-03-03) |
| 2023-12-30 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Basic EPS (2026-03-03) Diluted EPS (2026-03-03) |
| 2022-12-31 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Basic EPS (2025-03-05) Diluted EPS (2025-03-05) |
Did this research save you time?
I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.