The interactive chart is unavailable. The financial history below remains available.
Loading stock chart…
DORIAN LPG LTD. (LPG)
Price & fundamentals
Compound Annual Growth Rate(CAGR)
Historical valuation multiples
Ratio observations in the selected window
| Price date | EPS fiscal end | Basic P/E (×) | Diluted P/E (×) | P/S (×) | P/FCF (×) |
|---|
Profit margins
Calculation inputs, filings & unavailable observations
Yield, cash conversion & capital returns
Calculation inputs, filings & unavailable observations
Price & growth-based reference
Annual change in the selected reference metric
YEAR-OVER-YEAR
Annual metric change
Change from the previous reported fiscal year
Annual data and sources
DORIAN LPG LTD. (LPG) · NYSE · USD · Sector unavailable · CIK 0001596993
Annual coverage: 2015-03-31–2026-03-31 (12 periods). Financial snapshot built 2026-10-09.
LPG annual financial history
All stored annual observations, independent of the chart window. Per-share amounts in USD. Unavailable values are not zero.
See the calculation and limitations.
Annual per-share context (USD/share)
Complete annual history, independent of chart loading and range. Revenue/share is annual revenue per average diluted share. Debt/share is borrowings per year-end common share, excluding leases. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue / share | Total debt / share | Inputs & filing sources |
|---|---|---|---|
| 2026-03-31 | 11.30 | Unavailable | Inputs & filingsrevenue: 481511242; averageDilutedShares: 42613805; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 42782681 revenue (2026-05-27)averageDilutedShares (2026-05-27) periodEndShares (2026-05-27) |
| 2025-03-31 | 8.37 | Unavailable | Inputs & filingsrevenue: 353341476; averageDilutedShares: 42232353; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 42747720 revenue (2026-05-27)averageDilutedShares (2026-05-27) periodEndShares (2026-05-27) |
| 2024-03-31 | 13.86 | Unavailable | Inputs & filingsrevenue: 560717436; averageDilutedShares: 40450567; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 40619448 revenue (2026-05-27)averageDilutedShares (2026-05-27) periodEndShares (2025-05-29) |
| 2023-03-31 | 9.69 | Unavailable | Inputs & filingsrevenue: 389749215; averageDilutedShares: 40211642; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 40382730 revenue (2025-05-29)averageDilutedShares (2025-05-29) periodEndShares (2024-05-29) |
| 2022-03-31 | 6.79 | Unavailable | Inputs & filingsrevenue: 274221448; averageDilutedShares: 40365088; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 40185042 revenue (2024-05-29)averageDilutedShares (2024-05-29) periodEndShares (2023-06-02) |
| 2021-03-31 | 6.34 | Unavailable | Inputs & filingsrevenue: 315938812; averageDilutedShares: 49826798; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 41493275 revenue (2023-06-02)averageDilutedShares (2023-06-02) periodEndShares (2022-06-02) |
| 2020-03-31 | 6.16 | Unavailable | Inputs & filingsrevenue: 333429998; averageDilutedShares: 54115338; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 50827952 revenue (2022-06-02)averageDilutedShares (2022-06-02) periodEndShares (2021-06-02) |
| 2019-03-31 | 2.90 | Unavailable | Inputs & filingsrevenue: 158032485; averageDilutedShares: 54513118; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 55167708 revenue (2021-06-02)averageDilutedShares (2021-06-02) periodEndShares (2020-06-12) |
| 2018-03-31 | 2.95 | Unavailable | Inputs & filingsrevenue: 159334760; averageDilutedShares: 54039886; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 55090165 revenue (2020-06-12)averageDilutedShares (2020-06-12) periodEndShares (2019-05-30) |
| 2017-03-31 | 3.10 | Unavailable | Inputs & filingsrevenue: 167447171; averageDilutedShares: 54079139; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 54974526 revenue (2019-05-30)averageDilutedShares (2018-06-28) periodEndShares (2018-06-28) |
| 2016-03-31 | 5.10 | Unavailable | Inputs & filingsrevenue: 289207829; averageDilutedShares: 56707094; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 56125028 revenue (2018-06-28)averageDilutedShares (2018-06-28) periodEndShares (2017-06-14) |
| 2015-03-31 | 1.85 | Unavailable | Inputs & filingsrevenue: 104129149; averageDilutedShares: 56183707; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 58057493 revenue (2017-06-14)averageDilutedShares (2017-06-14) periodEndShares (2016-05-31) |
Annual returns and cash generation (%)
Complete annual history, independent of chart loading and range. FCF margin and FCF / net income use matching annual totals. ROCE uses positive exact opening and closing capital-employed bases. Inputs, scopes and unavailable reasons are disclosed below. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | FCF margin (%) | FCF / net income (%) | ROCE (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2026-03-31 | Unavailable | Unavailable | 12.46 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":481511242,"tag":"Revenues","unit":"USD","start":"2025-04-01","end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"netIncome":{"value":193665933,"tag":"ProfitLoss","unit":"USD","start":"2025-04-01","end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"operatingIncome":{"value":210175509,"tag":"OperatingIncomeLoss","unit":"USD","start":"2025-04-01","end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingAssets":{"value":1778660280,"tag":"Assets","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingCurrentLiabilities":{"value":107884142,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingCapitalEmployed":{"value":1670776138,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":1046106185,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingTotalEquity":{"value":1046106185,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":732554095,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingCash":{"value":316877584,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingCommonEquity":{"value":1046106185,"inputNames":["openingParentEquity","openingPreferredShares"]},"closingAssets":{"value":1871692717,"tag":"Assets","unit":"USD","start":null,"end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingCurrentLiabilities":{"value":168826618,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingCapitalEmployed":{"value":1702866099,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":1138996378,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingTotalEquity":{"value":1138996378,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":732696339,"tag":"Liabilities","unit":"USD","start":null,"end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingCash":{"value":327409120,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2026-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingCommonEquity":{"value":1138996378,"inputNames":["closingParentEquity","closingPreferredShares"]},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":193665933,"tag":"NetIncomeLoss","unit":"USD","start":"2025-04-01","end":"2026-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1686821118.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":1092551281.5,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: 12.459857580328249 fcfMargin component 1 (2026-05-27)cashConversion component 1 (2026-05-27) roce component 1 (2026-05-27) · roce component 2 (2026-05-27) · roce component 3 (2026-05-27) · roce component 4 (2026-05-27) · roce component 5 (2026-05-27) |
| 2025-03-31 | Unavailable | Unavailable | 6.61 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":353341476,"tag":"Revenues","unit":"USD","start":"2024-04-01","end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"netIncome":{"value":90170480,"tag":"ProfitLoss","unit":"USD","start":"2024-04-01","end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"operatingIncome":{"value":112644832,"tag":"OperatingIncomeLoss","unit":"USD","start":"2024-04-01","end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingAssets":{"value":1837650165,"tag":"Assets","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"openingCurrentLiabilities":{"value":101812635,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"openingCapitalEmployed":{"value":1735837530,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":1023533083,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":814117082,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"openingCash":{"value":282507971,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2024-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1778660280,"tag":"Assets","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingCurrentLiabilities":{"value":107884142,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingCapitalEmployed":{"value":1670776138,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":1046106185,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingTotalEquity":{"value":1046106185,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":732554095,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingCash":{"value":316877584,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingCommonEquity":{"value":1046106185,"inputNames":["closingParentEquity","closingPreferredShares"]},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":90170480,"tag":"NetIncomeLoss","unit":"USD","start":"2024-04-01","end":"2025-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1703306834,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: 6.613302415717308 fcfMargin component 1 (2026-05-27)cashConversion component 1 (2026-05-27) roce component 1 (2026-05-27) · roce component 2 (2025-05-29) · roce component 3 (2025-05-29) · roce component 4 (2026-05-27) · roce component 5 (2026-05-27) |
| 2024-03-31 | Unavailable | Unavailable | 19.63 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":560717436,"tag":"Revenues","unit":"USD","start":"2023-04-01","end":"2024-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"netIncome":{"value":307446913,"tag":"ProfitLoss","unit":"USD","start":"2023-04-01","end":"2024-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"operatingIncome":{"value":328830235,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-04-01","end":"2024-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingAssets":{"value":1708913529,"tag":"Assets","unit":"USD","start":null,"end":"2023-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"openingCurrentLiabilities":{"value":94596544,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"openingCapitalEmployed":{"value":1614316985,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":873846322,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":835067207,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"openingCash":{"value":148797232,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2023-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1837650165,"tag":"Assets","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"closingCurrentLiabilities":{"value":101812635,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"closingCapitalEmployed":{"value":1735837530,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":1023533083,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":814117082,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"closingCash":{"value":282507971,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2024-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":307446913,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2023-04-01","end":"2024-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1675077257.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: 19.63075037450922 fcfMargin component 1 (2026-05-27)cashConversion component 1 (2026-05-27) roce component 1 (2026-05-27) · roce component 2 (2024-05-29) · roce component 3 (2024-05-29) · roce component 4 (2025-05-29) · roce component 5 (2025-05-29) |
| 2023-03-31 | 39.84 | 90.05 | 12.69 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":155278765,"capex":{"accession":"0001596993-23-000033","end":"2023-03-31","filed":"2023-06-02","form":"10-K","start":"2022-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001596993-25-000034","end":"2023-03-31","filed":"2025-05-29","form":"10-K","start":"2022-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":389749215,"tag":"Revenues","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"netIncome":{"value":172443930,"tag":"ProfitLoss","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"operatingIncome":{"value":198360468,"tag":"OperatingIncomeLoss","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"openingAssets":{"value":1607362093,"tag":"Assets","unit":"USD","start":null,"end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"openingCurrentLiabilities":{"value":94837094,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"openingCapitalEmployed":{"value":1512524999,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":920151415,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":687210678,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"openingCash":{"value":236758927,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2022-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1708913529,"tag":"Assets","unit":"USD","start":null,"end":"2023-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"closingCurrentLiabilities":{"value":94596544,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"closingCapitalEmployed":{"value":1614316985,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":873846322,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-03-31","filed":"2026-05-27","accession":"0001596993-26-000025","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":835067207,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"closingCash":{"value":148797232,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2023-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":172443930,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1563420992,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"fcfMargin":{"fcfTotal":{"value":155278765,"ocf":{"tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"capex":{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"}},"revenue":{"value":389749215,"tag":"Revenues","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"}},"cashConversion":{"fcfTotal":{"value":155278765,"ocf":{"tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"capex":{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"}},"netIncome":{"value":172443930,"tag":"ProfitLoss","unit":"USD","start":"2022-04-01","end":"2023-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"}}}}; fcfMargin: 39.8406870428206; cashConversion: 90.04594420922788; roce: 12.68759144306027 fcfMargin component 1 (2023-06-02) · fcfMargin component 2 (2023-06-02) · fcfMargin component 3 (2023-06-02)cashConversion component 1 (2023-06-02) · cashConversion component 2 (2023-06-02) · cashConversion component 3 (2023-06-02) roce component 1 (2025-05-29) · roce component 2 (2023-06-02) · roce component 3 (2023-06-02) · roce component 4 (2024-05-29) · roce component 5 (2024-05-29) |
| 2022-03-31 | 34.83 | 132.77 | 6.14 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":95509257,"capex":{"accession":"0001596993-23-000033","end":"2022-03-31","filed":"2023-06-02","form":"10-K","start":"2021-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001596993-24-000030","end":"2022-03-31","filed":"2024-05-29","form":"10-K","start":"2021-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":274221448,"tag":"Revenues","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"netIncome":{"value":71935018,"tag":"ProfitLoss","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"operatingIncome":{"value":92398973,"tag":"OperatingIncomeLoss","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"openingAssets":{"value":1581614845,"tag":"Assets","unit":"USD","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"openingCurrentLiabilities":{"value":82080637,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"openingCapitalEmployed":{"value":1499534208,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":946825330,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":634789515,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"openingCash":{"value":79330007,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1607362093,"tag":"Assets","unit":"USD","start":null,"end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"closingCurrentLiabilities":{"value":94837094,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"closingCapitalEmployed":{"value":1512524999,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":920151415,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-03-31","filed":"2025-05-29","accession":"0001596993-25-000034","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":687210678,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"closingCash":{"value":236758927,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2022-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":71935018,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1506029603.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":71935018,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"averageCommonEquity":{"value":933488372.5,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":946825330,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":946825330,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"closingCommonEquity":{"value":920151415,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":920151415,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2022-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"}},"fcfMargin":{"fcfTotal":{"value":95509257,"ocf":{"tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"capex":{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"}},"revenue":{"value":274221448,"tag":"Revenues","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"}},"cashConversion":{"fcfTotal":{"value":95509257,"ocf":{"tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"capex":{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"}},"netIncome":{"value":71935018,"tag":"ProfitLoss","unit":"USD","start":"2021-04-01","end":"2022-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"}}}}; fcfMargin: 34.82924391822189; cashConversion: 132.7715758686541; roce: 6.13526937221324 fcfMargin component 1 (2023-06-02) · fcfMargin component 2 (2023-06-02) · fcfMargin component 3 (2023-06-02)cashConversion component 1 (2023-06-02) · cashConversion component 2 (2023-06-02) · cashConversion component 3 (2023-06-02) roce component 1 (2024-05-29) · roce component 2 (2022-06-02) · roce component 3 (2022-06-02) · roce component 4 (2023-06-02) · roce component 5 (2023-06-02) |
| 2021-03-31 | 50.99 | 174.04 | 7.52 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":161102743,"capex":{"accession":"0001596993-23-000033","end":"2021-03-31","filed":"2023-06-02","form":"10-K","start":"2020-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001596993-23-000033","end":"2021-03-31","filed":"2023-06-02","form":"10-K","start":"2020-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":315938812,"tag":"Revenues","unit":"USD","start":"2020-04-01","end":"2021-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"netIncome":{"value":92564653,"tag":"ProfitLoss","unit":"USD","start":"2020-04-01","end":"2021-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"operatingIncome":{"value":116099692,"tag":"OperatingIncomeLoss","unit":"USD","start":"2020-04-01","end":"2021-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"openingAssets":{"value":1671959843,"tag":"Assets","unit":"USD","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"openingCurrentLiabilities":{"value":85012959,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"openingCapitalEmployed":{"value":1586946884,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":977052198,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":694907645,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"openingCash":{"value":48389688,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1581614845,"tag":"Assets","unit":"USD","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"closingCurrentLiabilities":{"value":82080637,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"closingCapitalEmployed":{"value":1499534208,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":946825330,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-03-31","filed":"2024-05-29","accession":"0001596993-24-000030","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":634789515,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"closingCash":{"value":79330007,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2021-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":92564653,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2020-04-01","end":"2021-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1543240546,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":92564653,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2020-04-01","end":"2021-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"averageCommonEquity":{"value":961938764,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":977052198,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":977052198,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"closingCommonEquity":{"value":946825330,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":946825330,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2021-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"}}}}; fcfMargin: 50.99175437805976; cashConversion: 174.0434796422777; roce: 7.5231105287457885 fcfMargin component 1 (2023-06-02) · fcfMargin component 2 (2023-06-02) · fcfMargin component 3 (2023-06-02)cashConversion component 1 (2023-06-02) · cashConversion component 2 (2023-06-02) · cashConversion component 3 (2023-06-02) roce component 1 (2023-06-02) · roce component 2 (2021-06-02) · roce component 3 (2021-06-02) · roce component 4 (2022-06-02) · roce component 5 (2022-06-02) |
| 2020-03-31 | 44.73 | 133.36 | 10.28 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":149153317,"capex":{"accession":"0001596993-22-000028","end":"2020-03-31","filed":"2022-06-02","form":"10-K","start":"2019-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001596993-22-000028","end":"2020-03-31","filed":"2022-06-02","form":"10-K","start":"2019-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":333429998,"tag":"Revenues","unit":"USD","start":"2019-04-01","end":"2020-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"netIncome":{"value":111841258,"tag":"ProfitLoss","unit":"USD","start":"2019-04-01","end":"2020-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"operatingIncome":{"value":161068831,"tag":"OperatingIncomeLoss","unit":"USD","start":"2019-04-01","end":"2020-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"openingAssets":{"value":1625370017,"tag":"Assets","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"openingCurrentLiabilities":{"value":79365437,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"openingCapitalEmployed":{"value":1546004580,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":912682558,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":712687459,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"openingCash":{"value":30838684,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1671959843,"tag":"Assets","unit":"USD","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"closingCurrentLiabilities":{"value":85012959,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"closingCapitalEmployed":{"value":1586946884,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":977052198,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-03-31","filed":"2023-06-02","accession":"0001596993-23-000033","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":694907645,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"closingCash":{"value":48389688,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2020-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":111841258,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2019-04-01","end":"2020-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1566475732,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":111841258,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2019-04-01","end":"2020-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"averageCommonEquity":{"value":944867378,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":912682558,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":912682558,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"closingCommonEquity":{"value":977052198,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":977052198,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2020-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"}}}}; fcfMargin: 44.73302279178852; cashConversion: 133.36162313195726; roce: 10.2822423424559 fcfMargin component 1 (2022-06-02) · fcfMargin component 2 (2022-06-02) · fcfMargin component 3 (2022-06-02)cashConversion component 1 (2022-06-02) · cashConversion component 2 (2022-06-02) · cashConversion component 3 (2022-06-02) roce component 1 (2022-06-02) · roce component 2 (2020-06-12) · roce component 3 (2020-06-12) · roce component 4 (2021-06-02) · roce component 5 (2021-06-02) |
| 2019-03-31 | 3.11 | Unavailable | -0.50 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":4910618,"capex":{"accession":"0001596993-21-000026","end":"2019-03-31","filed":"2021-06-02","form":"10-K","start":"2018-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001596993-21-000026","end":"2019-03-31","filed":"2021-06-02","form":"10-K","start":"2018-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":158032485,"tag":"Revenues","unit":"USD","start":"2018-04-01","end":"2019-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"netIncome":{"value":-50945905,"tag":"ProfitLoss","unit":"USD","start":"2018-04-01","end":"2019-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"operatingIncome":{"value":-7962036,"tag":"OperatingIncomeLoss","unit":"USD","start":"2018-04-01","end":"2019-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"openingAssets":{"value":1736110156,"tag":"Assets","unit":"USD","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"openingCurrentLiabilities":{"value":82009642,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"openingCapitalEmployed":{"value":1654100514,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":959413362,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":776696794,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"openingCash":{"value":103505676,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1625370017,"tag":"Assets","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"closingCurrentLiabilities":{"value":79365437,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"closingCapitalEmployed":{"value":1546004580,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":912682558,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-03-31","filed":"2022-06-02","accession":"0001596993-22-000028","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":712687459,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"closingCash":{"value":30838684,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2019-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-50945905,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2018-04-01","end":"2019-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1600052547,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":-50945905,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2018-04-01","end":"2019-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"averageCommonEquity":{"value":936047960,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":959413362,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":959413362,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"closingCommonEquity":{"value":912682558,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":912682558,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2019-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"}}}}; fcfMargin: 3.107347201431402; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: -0.4976109075247764 fcfMargin component 1 (2021-06-02) · fcfMargin component 2 (2021-06-02) · fcfMargin component 3 (2021-06-02)cashConversion component 1 (2021-06-02) · cashConversion component 2 (2021-06-02) · cashConversion component 3 (2021-06-02) roce component 1 (2021-06-02) · roce component 2 (2019-05-30) · roce component 3 (2019-05-30) · roce component 4 (2020-06-12) · roce component 5 (2020-06-12) |
| 2018-03-31 | 35.74 | Unavailable | 0.23 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":56951569,"capex":{"accession":"0001596993-20-000019","end":"2018-03-31","filed":"2020-06-12","form":"10-K","start":"2017-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001596993-20-000019","end":"2018-03-31","filed":"2020-06-12","form":"10-K","start":"2017-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":159334760,"tag":"Revenues","unit":"USD","start":"2017-04-01","end":"2018-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"netIncome":{"value":-20400686,"tag":"ProfitLoss","unit":"USD","start":"2017-04-01","end":"2018-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"operatingIncome":{"value":3841385,"tag":"OperatingIncomeLoss","unit":"USD","start":"2017-04-01","end":"2018-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"openingAssets":{"value":1746234880,"tag":"Assets","unit":"USD","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingCurrentLiabilities":{"value":85765014,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingCapitalEmployed":{"value":1660469866,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":976001718,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":770233162,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingCash":{"value":17018552,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1736110156,"tag":"Assets","unit":"USD","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"closingCurrentLiabilities":{"value":82009642,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"closingCapitalEmployed":{"value":1654100514,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":959413362,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-03-31","filed":"2021-06-02","accession":"0001596993-21-000026","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":776696794,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"closingCash":{"value":103505676,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2018-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-20400686,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2017-04-01","end":"2018-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1657285190,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":-20400686,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2017-04-01","end":"2018-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"averageCommonEquity":{"value":967707540,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":976001718,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":976001718,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingCommonEquity":{"value":959413362,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":959413362,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2018-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"}}}}; fcfMargin: 35.74334250730977; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: 0.23178780714259564 fcfMargin component 1 (2020-06-12) · fcfMargin component 2 (2020-06-12) · fcfMargin component 3 (2020-06-12)cashConversion component 1 (2020-06-12) · cashConversion component 2 (2020-06-12) · cashConversion component 3 (2020-06-12) roce component 1 (2020-06-12) · roce component 2 (2018-06-28) · roce component 3 (2018-06-28) · roce component 4 (2019-05-30) · roce component 5 (2019-05-30) |
| 2017-03-31 | 29.98 | Unavailable | 0.82 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":50192586,"capex":{"accession":"0001596993-19-000010","end":"2017-03-31","filed":"2019-05-30","form":"10-K","start":"2016-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001596993-19-000010","end":"2017-03-31","filed":"2019-05-30","form":"10-K","start":"2016-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":167447171,"tag":"Revenues","unit":"USD","start":"2016-04-01","end":"2017-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"netIncome":{"value":-1441815,"tag":"ProfitLoss","unit":"USD","start":"2016-04-01","end":"2017-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"operatingIncome":{"value":13993322,"tag":"OperatingIncomeLoss","unit":"USD","start":"2016-04-01","end":"2017-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"openingAssets":{"value":1842178176,"tag":"Assets","unit":"USD","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"openingCurrentLiabilities":{"value":88128373,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"openingCapitalEmployed":{"value":1754049803,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":985599237,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":856578939,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"openingCash":{"value":46411962,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1746234880,"tag":"Assets","unit":"USD","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingCurrentLiabilities":{"value":85765014,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingCapitalEmployed":{"value":1660469866,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":976001718,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-03-31","filed":"2020-06-12","accession":"0001596993-20-000019","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":770233162,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingCash":{"value":17018552,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2017-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-1441815,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2016-04-01","end":"2017-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1707259834.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":-1441815,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2016-04-01","end":"2017-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"averageCommonEquity":{"value":980800477.5,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":985599237,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":985599237,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"closingCommonEquity":{"value":976001718,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":976001718,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2017-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"}}}}; fcfMargin: 29.975177066443244; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: 0.8196363387239284 fcfMargin component 1 (2019-05-30) · fcfMargin component 2 (2019-05-30) · fcfMargin component 3 (2019-05-30)cashConversion component 1 (2019-05-30) · cashConversion component 2 (2019-05-30) · cashConversion component 3 (2019-05-30) roce component 1 (2019-05-30) · roce component 2 (2017-06-14) · roce component 3 (2017-06-14) · roce component 4 (2018-06-28) · roce component 5 (2018-06-28) |
| 2016-03-31 | -257.27 | -573.71 | 11.22 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-744035883,"capex":{"accession":"0001596993-18-000015","end":"2016-03-31","filed":"2018-06-28","form":"10-K","start":"2015-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001596993-18-000015","end":"2016-03-31","filed":"2018-06-28","form":"10-K","start":"2015-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":289207829,"tag":"Revenues","unit":"USD","start":"2015-04-01","end":"2016-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"netIncome":{"value":129688382,"tag":"ProfitLoss","unit":"USD","start":"2015-04-01","end":"2016-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"operatingIncome":{"value":158415187,"tag":"OperatingIncomeLoss","unit":"USD","start":"2015-04-01","end":"2016-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingAssets":{"value":1099101270,"tag":"Assets","unit":"USD","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"openingCurrentLiabilities":{"value":28197013,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"openingCapitalEmployed":{"value":1070904257,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":873214259,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":225887011,"tag":"Liabilities","unit":"USD","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"openingCash":{"value":204821183,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1842178176,"tag":"Assets","unit":"USD","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"closingCurrentLiabilities":{"value":88128373,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"closingCapitalEmployed":{"value":1754049803,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":985599237,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-03-31","filed":"2019-05-30","accession":"0001596993-19-000010","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":856578939,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"closingCash":{"value":46411962,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2016-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":129688382,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2015-04-01","end":"2016-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":1412477030,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":129688382,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2015-04-01","end":"2016-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"averageCommonEquity":{"value":929406748,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":873214259,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":873214259,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"closingCommonEquity":{"value":985599237,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":985599237,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2016-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"}}}}; fcfMargin: -257.2668539343034; cashConversion: -573.7105140227595; roce: 11.215416862389613 fcfMargin component 1 (2018-06-28) · fcfMargin component 2 (2018-06-28) · fcfMargin component 3 (2018-06-28)cashConversion component 1 (2018-06-28) · cashConversion component 2 (2018-06-28) · cashConversion component 3 (2018-06-28) roce component 1 (2018-06-28) · roce component 2 (2016-05-31) · roce component 3 (2016-05-31) · roce component 4 (2017-06-14) · roce component 5 (2017-06-14) |
| 2015-03-31 | -277.11 | Unavailable | 3.17 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":-288550078,"capex":{"accession":"0001596993-17-000010","end":"2015-03-31","filed":"2017-06-14","form":"10-K","start":"2014-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001596993-17-000010","end":"2015-03-31","filed":"2017-06-14","form":"10-K","start":"2014-04-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD"}},"revenue":{"value":104129149,"tag":"Revenues","unit":"USD","start":"2014-04-01","end":"2015-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"netIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"operatingIncome":{"value":30089409,"tag":"OperatingIncomeLoss","unit":"USD","start":"2014-04-01","end":"2015-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"openingAssets":{"value":840245766,"tag":"Assets","unit":"USD","start":null,"end":"2014-03-31","filed":"2015-06-04","accession":"0000919574-15-004764","form":"10-K"},"openingCurrentLiabilities":{"value":14877418,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2014-03-31","filed":"2015-06-04","accession":"0000919574-15-004764","form":"10-K"},"openingCapitalEmployed":{"value":825368348,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":692199432,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":148046334,"tag":"Liabilities","unit":"USD","start":null,"end":"2014-03-31","filed":"2015-06-04","accession":"0000919574-15-004764","form":"10-K"},"openingCash":{"value":204821183,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-03-31"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2014-03-31","filed":"2015-06-04","accession":"0000919574-15-004764","form":"10-K"},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":1099101270,"tag":"Assets","unit":"USD","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"closingCurrentLiabilities":{"value":28197013,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"closingCapitalEmployed":{"value":1070904257,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":873214259,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":225887011,"tag":"Liabilities","unit":"USD","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"closingCash":{"value":204821183,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-03-31","filed":"2018-06-28","accession":"0001596993-18-000015","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-03-31"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2015-03-31","filed":"2016-05-31","accession":"0000919574-16-013460","form":"10-K/A"},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":25260782,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2014-04-01","end":"2015-03-31","filed":"2017-06-14","accession":"0001596993-17-000010","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":948136302.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"roe":{"commonNetIncome":{"value":25260782,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2014-04-01","end":"2015-03-31","filed":"2015-06-04","accession":"0000919574-15-004764","form":"10-K"},"averageCommonEquity":{"value":782706845.5,"inputNames":["openingCommonEquity","closingCommonEquity"]},"openingCommonEquity":{"value":692199432,"inputNames":["openingParentEquity","openingPreferredShares"]},"openingParentEquity":{"value":692199432,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-03-31","filed":"2015-06-04","accession":"0000919574-15-004764","form":"10-K"},"openingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2014-03-31","filed":"2015-06-04","accession":"0000919574-15-004764","form":"10-K"},"closingCommonEquity":{"value":873214259,"inputNames":["closingParentEquity","closingPreferredShares"]},"closingParentEquity":{"value":873214259,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-03-31","filed":"2015-06-04","accession":"0000919574-15-004764","form":"10-K"},"closingPreferredShares":{"value":0,"tag":"PreferredStockSharesOutstanding","unit":"shares","start":null,"end":"2015-03-31","filed":"2015-06-04","accession":"0000919574-15-004764","form":"10-K"}}}}; fcfMargin: -277.1078807145538; cashConversion: No unambiguous matching annual USD fact; roce: 3.1735320038544774 fcfMargin component 1 (2017-06-14) · fcfMargin component 2 (2017-06-14) · fcfMargin component 3 (2017-06-14)cashConversion component 1 (2017-06-14) · cashConversion component 2 (2017-06-14) roce component 1 (2017-06-14) · roce component 2 (2015-06-04) · roce component 3 (2015-06-04) · roce component 4 (2016-05-31) · roce component 5 (2016-05-31) |
Annual operating facts
Complete annual history, independent of chart loading and range. Operating margin is operating profit as a percentage of revenue; net margin is consolidated net profit as a percentage of revenue. Negative margins show losses. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue (USD) | Operating margin (%) | Net margin (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2026-03-31 | 481,511,242.00 | 43.65 | 40.22 | Inputs & filingsrevenue: 481511242; operatingIncome: 210175509; netIncome: 193665933 revenue (2026-05-27)operatingIncome (2026-05-27) netIncome (2026-05-27) |
| 2025-03-31 | 353,341,476.00 | 31.88 | 25.52 | Inputs & filingsrevenue: 353341476; operatingIncome: 112644832; netIncome: 90170480 revenue (2026-05-27)operatingIncome (2026-05-27) netIncome (2026-05-27) |
| 2024-03-31 | 560,717,436.00 | 58.64 | 54.83 | Inputs & filingsrevenue: 560717436; operatingIncome: 328830235; netIncome: 307446913 revenue (2026-05-27)operatingIncome (2026-05-27) netIncome (2026-05-27) |
| 2023-03-31 | 389,749,215.00 | 50.89 | 44.24 | Inputs & filingsrevenue: 389749215; operatingIncome: 198360468; netIncome: 172443930 revenue (2025-05-29)operatingIncome (2025-05-29) netIncome (2025-05-29) |
| 2022-03-31 | 274,221,448.00 | 33.70 | 26.23 | Inputs & filingsrevenue: 274221448; operatingIncome: 92398973; netIncome: 71935018 revenue (2024-05-29)operatingIncome (2024-05-29) netIncome (2024-05-29) |
| 2021-03-31 | 315,938,812.00 | 36.75 | 29.30 | Inputs & filingsrevenue: 315938812; operatingIncome: 116099692; netIncome: 92564653 revenue (2023-06-02)operatingIncome (2023-06-02) netIncome (2023-06-02) |
| 2020-03-31 | 333,429,998.00 | 48.31 | 33.54 | Inputs & filingsrevenue: 333429998; operatingIncome: 161068831; netIncome: 111841258 revenue (2022-06-02)operatingIncome (2022-06-02) netIncome (2022-06-02) |
| 2019-03-31 | 158,032,485.00 | -5.04 | -32.24 | Inputs & filingsrevenue: 158032485; operatingIncome: -7962036; netIncome: -50945905 revenue (2021-06-02)operatingIncome (2021-06-02) netIncome (2021-06-02) |
| 2018-03-31 | 159,334,760.00 | 2.41 | -12.80 | Inputs & filingsrevenue: 159334760; operatingIncome: 3841385; netIncome: -20400686 revenue (2020-06-12)operatingIncome (2020-06-12) netIncome (2020-06-12) |
| 2017-03-31 | 167,447,171.00 | 8.36 | -0.86 | Inputs & filingsrevenue: 167447171; operatingIncome: 13993322; netIncome: -1441815 revenue (2019-05-30)operatingIncome (2019-05-30) netIncome (2019-05-30) |
| 2016-03-31 | 289,207,829.00 | 54.78 | 44.84 | Inputs & filingsrevenue: 289207829; operatingIncome: 158415187; netIncome: 129688382 revenue (2018-06-28)operatingIncome (2018-06-28) netIncome (2018-06-28) |
| 2015-03-31 | 104,129,149.00 | 28.90 | Unavailable | Inputs & filingsrevenue: 104129149; operatingIncome: 30089409; netIncome: No unambiguous matching annual USD fact revenue (2017-06-14)operatingIncome (2017-06-14) |
DORIAN LPG LTD. (LPG) P/E ratio history
The interactive P/E chart contains all 649 stored weekly price points (2014-05-09–2026-10-08); 445 have an eligible basic or diluted ratio. Annual EPS is carried forward from its fiscal end. Use the P/E range bar or any other chart range bar to change all five chart windows.
Fiscal-year-end snapshots
9 eligible fiscal-year-end observations span 2015-03-31–2026-03-31. Latest eligible diluted P/E: 7.35×; basic P/E: 7.33×, for fiscal end 2026-03-31, using the close on 2026-03-27.
Annual P/E = eligible fiscal-year-end close ÷ reported annual EPS. This is retrospective annual P/E, not TTM or forward P/E. Why we use annual data. Missing or non-positive EPS and missing eligible prices produce unavailable ratios.
Explore the P/E chart and optional reference lines · How P/E history is calculated.
Complete annual P/E history (12 fiscal periods)
| Fiscal end | Price date | Close | Price basis | Basic P/E | Diluted P/E | EPS filings |
|---|---|---|---|---|---|---|
| 2026-03-31 | 2026-03-27 | 33.35 | Adjusted close | 7.33 | 7.35 | Basic EPS (2026-05-27) Diluted EPS (2026-05-27) |
| 2025-03-31 | 2025-03-28 | 22.50 | Adjusted close | 10.51 | 10.51 | Basic EPS (2026-05-27) Diluted EPS (2026-05-27) |
| 2024-03-31 | 2024-03-28 | 38.46 | Adjusted close | 5.04 | 5.06 | Basic EPS (2026-05-27) Diluted EPS (2026-05-27) |
| 2023-03-31 | 2023-03-31 | 19.94 | Adjusted close | 4.63 | 4.65 | Basic EPS (2025-05-29) Diluted EPS (2025-05-29) |
| 2022-03-31 | 2022-03-25 | 11.38 | Adjusted close | 6.36 | 6.39 | Basic EPS (2024-05-29) Diluted EPS (2024-05-29) |
| 2021-03-31 | 2021-03-26 | 9.04 | Adjusted close | 4.86 | 4.86 | Basic EPS (2023-06-02) Diluted EPS (2023-06-02) |
| 2020-03-31 | 2020-03-27 | 5.36 | Adjusted close | 2.58 | 2.59 | Basic EPS (2022-06-02) Diluted EPS (2022-06-02) |
| 2019-03-31 | 2019-03-29 | 4.22 | Adjusted close | Unavailable | Unavailable | Basic EPS (2021-06-02) Diluted EPS (2021-06-02) |
| 2018-03-31 | 2018-03-29 | 4.93 | Adjusted close | Unavailable | Unavailable | Basic EPS (2020-06-12) Diluted EPS (2020-06-12) |
| 2017-03-31 | 2017-03-31 | 6.93 | Adjusted close | Unavailable | Unavailable | Basic EPS (2018-06-28) Diluted EPS (2018-06-28) |
| 2016-03-31 | 2016-03-24 | 5.92 | Adjusted close | 2.58 | 2.58 | Basic EPS (2018-06-28) Diluted EPS (2018-06-28) |
| 2015-03-31 | 2015-03-27 | 8.48 | Adjusted close | 18.85 | 18.85 | Basic EPS (2017-06-14) Diluted EPS (2017-06-14) |
Did this research save you time?
I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.