Loading stock chart…

Maison Solutions Inc. (MSS)

Historical prices through 2026-05-08Latest fiscal period 2025-04-30

Price & fundamentals

Export data/plot:

Timeframe

Compound Annual Growth Rate(CAGR)

—Drag a handle to resize, or the inner selected area to move all five windows—

Detailed metric definitions →

Historical valuation multiples

Export data/plot:

Timeframe

Show P/E 15× / 20× / 30× reference lines

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Ratio observations in the selected window

Price date	EPS fiscal end	Basic P/E (×)	Diluted P/E (×)	P/S (×)	P/FCF (×)

Profit margins

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Yield, cash conversion & capital returns

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Price & growth-based reference

Export data/plot:

Compound Annual Growth Rate (CAGR)—Selected window

Growth-based P/E—

Formula: min(60, 15 × ((1 + CAGR / 100) / 1.10)^{years × 0.6})

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Annual change in the selected reference metric

YEAR-OVER-YEAR

Annual metric change

Change from the previous reported fiscal year

Increase Decrease

Annual data and sources

Maison Solutions Inc. (MSS) · Nasdaq · USD · Sector unavailable · CIK 0001892292

Annual coverage: 2022-04-30–2025-04-30 (4 periods). Financial snapshot built 2026-10-09.

Earlier snapshot retained while historical price and annual per-share adjustments are reviewed.

MSS annual financial history

All stored annual observations, independent of the chart window. Per-share amounts in USD. Unavailable values are not zero.

See the calculation and limitations.

Annual EPS, cash flow, dividends, and fiscal-year dividend yield for Maison Solutions Inc.
Fiscal year / end	Basic EPS	Diluted EPS	FCF / share	Dividends / share	Fiscal-year dividend yield	Filing sources
2025 2025-04-30	0.07	0.07	Unavailable	Unavailable	Unavailable	Basic EPS (2025-08-14) Diluted EPS (2025-08-14)
2024 2024-04-30	-0.19	-0.19	Unavailable	Unavailable	Unavailable	Basic EPS (2025-08-14) Diluted EPS (2025-08-14)
2023 2023-04-30	0.08	0.08	0.03	Unavailable	Unavailable	Basic EPS (2024-08-13) Diluted EPS (2024-08-13) Operating cash flow (2024-08-13) · Capex (2023-08-01)
2022 2022-04-30	-0.04	-0.04	0.09	Unavailable	Unavailable	Basic EPS (2023-08-01) Diluted EPS (2023-08-01) Operating cash flow (2023-08-01) · Capex (2023-08-01)

Annual per-share context (USD/share)

Complete annual history, independent of chart loading and range. Revenue/share is annual revenue per average diluted share. Debt/share is borrowings per year-end common share, excluding leases. Missing inputs remain unavailable. Metric definitions.

Fiscal end	Revenue / share	Total debt / share	Inputs & filing sources
2025-04-30	Unavailable	Unavailable	Inputs & filings revenue: 124217480; averageDilutedShares: Retained price/financial basis requires review; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: Retained price/financial basis requires review revenue (2025-08-14)
2024-04-30	Unavailable	Unavailable	Inputs & filings revenue: 58043161; averageDilutedShares: Retained price/financial basis requires review; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: Retained price/financial basis requires review revenue (2025-08-14)
2023-04-30	Unavailable	Unavailable	Inputs & filings revenue: 55399112; averageDilutedShares: Retained price/financial basis requires review; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: Retained price/financial basis requires review revenue (2024-08-13)
2022-04-30	Unavailable	Unavailable	Inputs & filings revenue: 41984221; averageDilutedShares: Retained price/financial basis requires review; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: Retained price/financial basis requires review revenue (2023-08-01)

Annual returns and cash generation (%)

Complete annual history, independent of chart loading and range. FCF margin and FCF / net income use matching annual totals. ROCE uses positive exact opening and closing capital-employed bases. Inputs, scopes and unavailable reasons are disclosed below. Missing inputs remain unavailable. Metric definitions.

Fiscal end	FCF margin (%)	FCF / net income (%)	ROCE (%)	Inputs & filing sources
2025-04-30	Unavailable	Unavailable	-2.34	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":124217480,"tag":"Revenues","unit":"USD","start":"2024-05-01","end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"netIncome":{"value":920909,"tag":"ProfitLoss","unit":"USD","start":"2024-05-01","end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"operatingIncome":{"value":-1265006,"tag":"OperatingIncomeLoss","unit":"USD","start":"2024-05-01","end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"openingAssets":{"value":82397143,"tag":"Assets","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"openingCurrentLiabilities":{"value":28769196,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"openingCapitalEmployed":{"value":53627947,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":10497997,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"openingTotalEquity":{"value":10719120,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"openingCash":{"value":2074298,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-04-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":77362889,"tag":"Assets","unit":"USD","start":null,"end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingCurrentLiabilities":{"value":22746598,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingCapitalEmployed":{"value":54616291,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":11667269,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingTotalEquity":{"value":11640029,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingCash":{"value":775360,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-04-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":1169273,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2024-05-01","end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"incomeTaxExpense":{"value":173989,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2024-05-01","end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"pretaxIncome":{"value":1094898,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2024-05-01","end":"2025-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"effectiveTaxRate":{"value":0.1589088663966872,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":-1063985.3305549922,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":54122119,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -2.3373179457367512 fcfMargin component 1 (2025-08-14) cashConversion component 1 (2025-08-14) roce component 1 (2025-08-14) · roce component 2 (2025-08-14) · roce component 3 (2025-08-14) · roce component 4 (2025-08-14) · roce component 5 (2025-08-14)
2024-04-30	Unavailable	Unavailable	-6.77	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":58043161,"tag":"Revenues","unit":"USD","start":"2023-05-01","end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"netIncome":{"value":-3387029,"tag":"ProfitLoss","unit":"USD","start":"2023-05-01","end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"operatingIncome":{"value":-2704006,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-05-01","end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"openingAssets":{"value":34584022,"tag":"Assets","unit":"USD","start":null,"end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"openingCurrentLiabilities":{"value":8372661,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"openingCapitalEmployed":{"value":26211361,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":524310,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"openingTotalEquity":{"value":792257,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2023-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"openingCash":{"value":2569766,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-04-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":82397143,"tag":"Assets","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingCurrentLiabilities":{"value":28769196,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingCapitalEmployed":{"value":53627947,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":10497997,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingTotalEquity":{"value":10719120,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingCash":{"value":2074298,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-04-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-3340206,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2023-05-01","end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"incomeTaxExpense":{"value":440562,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2023-05-01","end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"pretaxIncome":{"value":-2946467,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2023-05-01","end":"2024-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":39919654,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -6.773620833487184 fcfMargin component 1 (2025-08-14) cashConversion component 1 (2025-08-14) roce component 1 (2025-08-14) · roce component 2 (2024-08-13) · roce component 3 (2024-08-13) · roce component 4 (2025-08-14) · roce component 5 (2025-08-14)
2023-04-30	0.78	26.52	0.37	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":434803,"capex":{"accession":"0001213900-23-061585","end":"2023-04-30","filed":"2023-08-01","form":"10-K/A","start":"2022-05-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001213900-24-068336","end":"2023-04-30","filed":"2024-08-13","form":"10-K","start":"2022-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":55399112,"tag":"Revenues","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"netIncome":{"value":1639301,"tag":"ProfitLoss","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"operatingIncome":{"value":83647,"tag":"OperatingIncomeLoss","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"openingAssets":{"value":26099794,"tag":"Assets","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"openingCurrentLiabilities":{"value":7542614,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"openingCapitalEmployed":{"value":18557180,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":-727493,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"openingTotalEquity":{"value":-847044,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2022-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"openingCash":{"value":898061,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-04-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":34584022,"tag":"Assets","unit":"USD","start":null,"end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"closingCurrentLiabilities":{"value":8372661,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"closingCapitalEmployed":{"value":26211361,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":524310,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"closingTotalEquity":{"value":792257,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2023-04-30","filed":"2025-08-14","accession":"0001213900-25-075991","form":"10-K"},"closingCash":{"value":2569766,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-04-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":1251803,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"incomeTaxExpense":{"value":336486,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"pretaxIncome":{"value":1975787,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"effectiveTaxRate":{"value":0.1703047950006757,"inputNames":["incomeTaxExpense","pretaxIncome"]},"nopat":{"value":69401.51481257848,"inputNames":["operatingIncome","effectiveTaxRate"]},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":22384270.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"fcfMargin":{"fcfTotal":{"value":434803,"ocf":{"tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"capex":{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"}},"revenue":{"value":55399112,"tag":"Revenues","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"}},"cashConversion":{"fcfTotal":{"value":434803,"ocf":{"tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"capex":{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"}},"netIncome":{"value":1639301,"tag":"ProfitLoss","unit":"USD","start":"2022-05-01","end":"2023-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"}}}}; fcfMargin: 0.784855540644767; cashConversion: 26.523682959993316; roce: 0.37368651348276016 fcfMargin component 1 (2023-08-01) · fcfMargin component 2 (2023-08-01) · fcfMargin component 3 (2023-08-01) cashConversion component 1 (2023-08-01) · cashConversion component 2 (2023-08-01) · cashConversion component 3 (2023-08-01) roce component 1 (2024-08-13) · roce component 2 (2023-08-01) · roce component 3 (2023-08-01) · roce component 4 (2024-08-13) · roce component 5 (2024-08-13)
2022-04-30	3.40	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":1428931,"capex":{"accession":"0001213900-23-061585","end":"2022-04-30","filed":"2023-08-01","form":"10-K/A","start":"2021-05-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001213900-23-061585","end":"2022-04-30","filed":"2023-08-01","form":"10-K/A","start":"2021-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":41984221,"tag":"Revenues","unit":"USD","start":"2021-05-01","end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"netIncome":{"value":-655026,"tag":"ProfitLoss","unit":"USD","start":"2021-05-01","end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"operatingIncome":{"value":-826590,"tag":"OperatingIncomeLoss","unit":"USD","start":"2021-05-01","end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2021-04-30"},"openingParentEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingTotalEquity":{"value":-192018,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2021-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"openingCash":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-04-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":26099794,"tag":"Assets","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"closingCurrentLiabilities":{"value":7542614,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"closingCapitalEmployed":{"value":18557180,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":-727493,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"closingTotalEquity":{"value":-847044,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2022-04-30","filed":"2024-08-13","accession":"0001213900-24-068336","form":"10-K"},"closingCash":{"value":898061,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-04-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-562744,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2021-05-01","end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"incomeTaxExpense":{"value":27738,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2021-05-01","end":"2022-04-30","filed":"2023-08-01","accession":"0001213900-23-061585","form":"10-K/A"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 3.4034953274469473; cashConversion: Positive net income required; zero or negative denominator is unavailable; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2021-04-30 fcfMargin component 1 (2023-08-01) · fcfMargin component 2 (2023-08-01) · fcfMargin component 3 (2023-08-01) cashConversion component 1 (2023-08-01) · cashConversion component 2 (2023-08-01) · cashConversion component 3 (2023-08-01) roce component 1 (2023-08-01) · roce component 2 (2023-08-01) · roce component 3 (2023-08-01)

Annual operating facts

Complete annual history, independent of chart loading and range. Operating margin is operating profit as a percentage of revenue; net margin is consolidated net profit as a percentage of revenue. Negative margins show losses. Missing inputs remain unavailable. Metric definitions.

Fiscal end	Revenue (USD)	Operating margin (%)	Net margin (%)	Inputs & filing sources
2025-04-30	124,217,480.00	-1.02	0.74	Inputs & filings revenue: 124217480; operatingIncome: -1265006; netIncome: 920909 revenue (2025-08-14) operatingIncome (2025-08-14) netIncome (2025-08-14)
2024-04-30	58,043,161.00	-4.66	-5.84	Inputs & filings revenue: 58043161; operatingIncome: -2704006; netIncome: -3387029 revenue (2025-08-14) operatingIncome (2025-08-14) netIncome (2025-08-14)
2023-04-30	55,399,112.00	0.15	2.96	Inputs & filings revenue: 55399112; operatingIncome: 83647; netIncome: 1639301 revenue (2024-08-13) operatingIncome (2024-08-13) netIncome (2024-08-13)
2022-04-30	41,984,221.00	-1.97	-1.56	Inputs & filings revenue: 41984221; operatingIncome: -826590; netIncome: -655026 revenue (2023-08-01) operatingIncome (2023-08-01) netIncome (2023-08-01)

Maison Solutions Inc. (MSS) P/E ratio history

The interactive P/E chart contains all 136 stored weekly price points (2023-10-06–2026-05-08); 84 have an eligible basic or diluted ratio. Annual EPS is carried forward from its fiscal end. Use the P/E range bar or any other chart range bar to change all five chart windows.

Fiscal-year-end snapshots

1 eligible fiscal-year-end observations span 2025-04-30–2025-04-30. Latest eligible diluted P/E: 139.79×; basic P/E: 139.79×, for fiscal end 2025-04-30, using the close on 2025-04-25.

Annual P/E = eligible fiscal-year-end close ÷ reported annual EPS. This is retrospective annual P/E, not TTM or forward P/E. Why we use annual data. Missing or non-positive EPS and missing eligible prices produce unavailable ratios.

Explore the P/E chart and optional reference lines · How P/E history is calculated.

Complete annual P/E history (4 fiscal periods)

Full stored fiscal-year-end P/E history, independent of the selected chart window. Ratios in ×; prices in USD.
Fiscal end	Price date	Close	Price basis	Basic P/E	Diluted P/E	EPS filings
2025-04-30	2025-04-25	9.79	Adjusted close	139.79	139.79	Basic EPS (2025-08-14) Diluted EPS (2025-08-14)
2024-04-30	2024-04-26	11.00	Adjusted close	Unavailable	Unavailable	Basic EPS (2025-08-14) Diluted EPS (2025-08-14)
2023-04-30	Unavailable	Unavailable	Unavailable	Unavailable	Unavailable	Basic EPS (2024-08-13) Diluted EPS (2024-08-13)
2022-04-30	Unavailable	Unavailable	Unavailable	Unavailable	Unavailable	Basic EPS (2023-08-01) Diluted EPS (2023-08-01)

Did this research save you time?

I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.

Buy me a coffee · €5