The interactive chart is unavailable. The financial history below remains available.
Loading stock chart…
Paramount Gold Nevada Corp. (PZG)
Price & fundamentals
Compound Annual Growth Rate(CAGR)
Historical valuation multiples
Ratio observations in the selected window
| Price date | EPS fiscal end | Basic P/E (×) | Diluted P/E (×) | P/S (×) | P/FCF (×) |
|---|
Profit margins
Calculation inputs, filings & unavailable observations
Yield, cash conversion & capital returns
Calculation inputs, filings & unavailable observations
Price & growth-based reference
Annual change in the selected reference metric
YEAR-OVER-YEAR
Annual metric change
Change from the previous reported fiscal year
Annual data and sources
Paramount Gold Nevada Corp. (PZG) · NYSE American · USD · Sector unavailable · CIK 0001629210
Annual coverage: 2014-06-30–2026-06-30 (13 periods). Financial snapshot built 2026-10-09.
PZG annual financial history
All stored annual observations, independent of the chart window. Per-share amounts in USD. Unavailable values are not zero.
See the calculation and limitations.
| Fiscal year / end | Basic EPS | Diluted EPS | FCF / share | Dividends / share | Fiscal-year dividend yield | Filing sources |
|---|---|---|---|---|---|---|
| 2026 2026-06-30 | -0.19 | -0.19 | Unavailable | Unavailable | Unavailable | Basic EPS (2026-09-17) Diluted EPS (2026-09-17) |
| 2025 2025-06-30 | -0.13 | -0.13 | Unavailable | Unavailable | Unavailable | Basic EPS (2026-09-17) Diluted EPS (2026-09-17) |
| 2024 2024-06-30 | -0.13 | -0.13 | Unavailable | Unavailable | Unavailable | Basic EPS (2025-09-25) Diluted EPS (2025-09-25) |
| 2023 2023-06-30 | -0.13 | -0.13 | Unavailable | Unavailable | Unavailable | Basic EPS (2024-09-26) Diluted EPS (2024-09-26) |
| 2022 2022-06-30 | -0.19 | -0.19 | Unavailable | Unavailable | Unavailable | Basic EPS (2023-09-26) Diluted EPS (2023-09-26) |
| 2021 2021-06-30 | -0.17 | -0.17 | Unavailable | Unavailable | Unavailable | Basic EPS (2022-10-13) Diluted EPS (2022-10-13) |
| 2020 2020-06-30 | 0.23 | 0.23 | Unavailable | Unavailable | Unavailable | Basic EPS (2021-09-17) Diluted EPS (2021-09-17) |
| 2019 2019-06-30 | -0.23 | -0.23 | Unavailable | Unavailable | Unavailable | Basic EPS (2020-09-25) Diluted EPS (2020-09-25) |
| 2018 2018-06-30 | -0.28 | -0.28 | Unavailable | Unavailable | Unavailable | Basic EPS (2019-09-16) Diluted EPS (2019-09-16) |
| 2017 2017-06-30 | -0.27 | -0.27 | Unavailable | Unavailable | Unavailable | Basic EPS (2018-09-11) Diluted EPS (2018-09-11) |
| 2016 2016-06-30 | -0.63 | -0.63 | Unavailable | Unavailable | Unavailable | Basic EPS (2017-09-18) Diluted EPS (2017-09-18) |
| 2015 2015-06-30 | 0.64 | 0.64 | Unavailable | Unavailable | Unavailable | Basic EPS (2016-09-16) Diluted EPS (2016-09-16) |
| 2014 2014-06-30 | 0.62 | 0.62 | Unavailable | Unavailable | Unavailable | Basic EPS (2015-09-17) Diluted EPS (2015-09-17) |
Annual per-share context (USD/share)
Complete annual history, independent of chart loading and range. Revenue/share is annual revenue per average diluted share. Debt/share is borrowings per year-end common share, excluding leases. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue / share | Total debt / share | Inputs & filing sources |
|---|---|---|---|
| 2026-06-30 | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; averageDilutedShares: 80883639; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 86124381 averageDilutedShares (2026-09-17)periodEndShares (2026-09-17) |
| 2025-06-30 | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; averageDilutedShares: 67783473; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 75420743 averageDilutedShares (2026-09-17)periodEndShares (2026-09-17) |
| 2024-06-30 | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; averageDilutedShares: 59891837; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 65044305 averageDilutedShares (2025-09-25)periodEndShares (2025-09-25) |
| 2023-06-30 | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; averageDilutedShares: 48695858; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 54812248 averageDilutedShares (2024-09-26)periodEndShares (2024-09-26) |
| 2022-06-30 | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; averageDilutedShares: 42354842; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 46591081 averageDilutedShares (2023-09-26)periodEndShares (2023-09-26) |
| 2021-06-30 | 0.01 | Unavailable | Inputs & filingsrevenue: 330259; averageDilutedShares: 35533269; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 38154109 revenue (2021-09-17)averageDilutedShares (2022-10-13) periodEndShares (2022-10-13) |
| 2020-06-30 | 0.03 | Unavailable | Inputs & filingsrevenue: 728910; averageDilutedShares: 27583566; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 32958404 revenue (2021-09-17)averageDilutedShares (2021-09-17) periodEndShares (2021-09-17) |
| 2019-06-30 | 0.02 | Unavailable | Inputs & filingsrevenue: 400388; averageDilutedShares: 25855541; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 26519954 revenue (2020-09-25)averageDilutedShares (2020-09-25) periodEndShares (2020-09-25) |
| 2018-06-30 | 0.02 | Unavailable | Inputs & filingsrevenue: 344632; averageDilutedShares: 21566242; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 23074954 revenue (2019-09-16)averageDilutedShares (2019-09-16) periodEndShares (2019-09-16) |
| 2017-06-30 | 0.02 | Unavailable | Inputs & filingsrevenue: 280671; averageDilutedShares: 16331165; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 17779954 revenue (2018-09-11)averageDilutedShares (2018-09-11) periodEndShares (2018-09-11) |
| 2016-06-30 | 0.02 | Unavailable | Inputs & filingsrevenue: 166720; averageDilutedShares: 8518791; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 8518791 revenue (2017-09-18)averageDilutedShares (2017-09-18) periodEndShares (2017-09-18) |
| 2015-06-30 | 0.02 | Unavailable | Inputs & filingsrevenue: 136437; averageDilutedShares: 8185999; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 8518791 revenue (2016-09-16)averageDilutedShares (2016-09-16) periodEndShares (2016-09-16) |
| 2014-06-30 | 0.01 | Unavailable | Inputs & filingsrevenue: 77697; averageDilutedShares: 8101371; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 1000 revenue (2015-09-17)averageDilutedShares (2015-09-17) periodEndShares (2015-09-17) |
Annual returns and cash generation (%)
Complete annual history, independent of chart loading and range. FCF margin and FCF / net income use matching annual totals. ROCE uses positive exact opening and closing capital-employed bases. Inputs, scopes and unavailable reasons are disclosed below. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | FCF margin (%) | FCF / net income (%) | ROCE (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2026-06-30 | Unavailable | Unavailable | -15.29 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":-15560223,"tag":"ProfitLoss","unit":"USD","start":"2025-07-01","end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"operatingIncome":{"value":-8331756,"tag":"OperatingIncomeLoss","unit":"USD","start":"2025-07-01","end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"openingAssets":{"value":52403032,"tag":"Assets","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"openingCurrentLiabilities":{"value":659971,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"openingCapitalEmployed":{"value":51743061,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":33568123,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"openingTotalEquity":{"value":33568123,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":18834909,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"openingCash":{"value":1351001,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":60838045,"tag":"Assets","unit":"USD","start":null,"end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingCurrentLiabilities":{"value":3621017,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingCapitalEmployed":{"value":57217028,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":33917475,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingTotalEquity":{"value":33917475,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":26920570,"tag":"Liabilities","unit":"USD","start":null,"end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingCash":{"value":9931206,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2026-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-15560223,"tag":"NetIncomeLoss","unit":"USD","start":"2025-07-01","end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":4853,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2025-07-01","end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"pretaxIncome":{"value":-15555370,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2025-07-01","end":"2026-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":54480044.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -15.293225393749449 cashConversion component 1 (2026-09-17)roce component 1 (2026-09-17) · roce component 2 (2026-09-17) · roce component 3 (2026-09-17) · roce component 4 (2026-09-17) · roce component 5 (2026-09-17) |
| 2025-06-30 | Unavailable | Unavailable | -12.95 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":-9050423,"tag":"ProfitLoss","unit":"USD","start":"2024-07-01","end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"operatingIncome":{"value":-6955519,"tag":"OperatingIncomeLoss","unit":"USD","start":"2024-07-01","end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"openingAssets":{"value":56361612,"tag":"Assets","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"openingCurrentLiabilities":{"value":683806,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"openingCapitalEmployed":{"value":55677806,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":38155440,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":18206172,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"openingCash":{"value":5423059,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":52403032,"tag":"Assets","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingCurrentLiabilities":{"value":659971,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingCapitalEmployed":{"value":51743061,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":33568123,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingTotalEquity":{"value":33568123,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":18834909,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingCash":{"value":1351001,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-9050423,"tag":"NetIncomeLoss","unit":"USD","start":"2024-07-01","end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":19249,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2024-07-01","end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"pretaxIncome":{"value":-9031174,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2024-07-01","end":"2025-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":53710433.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -12.950033255642964 cashConversion component 1 (2026-09-17)roce component 1 (2026-09-17) · roce component 2 (2025-09-25) · roce component 3 (2025-09-25) · roce component 4 (2026-09-17) · roce component 5 (2026-09-17) |
| 2024-06-30 | Unavailable | Unavailable | -16.89 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":-8056445,"tag":"ProfitLoss","unit":"USD","start":"2023-07-01","end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"operatingIncome":{"value":-8496488,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-07-01","end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"openingAssets":{"value":54306222,"tag":"Assets","unit":"USD","start":null,"end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"openingCurrentLiabilities":{"value":9349959,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"openingCapitalEmployed":{"value":44956263,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":42839833,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":11466389,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"openingCash":{"value":824920,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":56361612,"tag":"Assets","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"closingCurrentLiabilities":{"value":683806,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"closingCapitalEmployed":{"value":55677806,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":38155440,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-06-30","filed":"2026-09-17","accession":"0001193125-26-394400","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":18206172,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"closingCash":{"value":5423059,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-8056445,"tag":"NetIncomeLoss","unit":"USD","start":"2023-07-01","end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":33407,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2023-07-01","end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"pretaxIncome":{"value":-8023038,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2023-07-01","end":"2024-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":50317034.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -16.885907693944084 cashConversion component 1 (2025-09-25)roce component 1 (2025-09-25) · roce component 2 (2024-09-26) · roce component 3 (2024-09-26) · roce component 4 (2025-09-25) · roce component 5 (2025-09-25) |
| 2023-06-30 | Unavailable | Unavailable | -12.39 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":-6450531,"tag":"ProfitLoss","unit":"USD","start":"2022-07-01","end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"operatingIncome":{"value":-6209164,"tag":"OperatingIncomeLoss","unit":"USD","start":"2022-07-01","end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"openingAssets":{"value":56012713,"tag":"Assets","unit":"USD","start":null,"end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"openingCurrentLiabilities":{"value":758256,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"openingCapitalEmployed":{"value":55254457,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":46399750,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":9612963,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"openingCash":{"value":2484156,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":54306222,"tag":"Assets","unit":"USD","start":null,"end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"closingCurrentLiabilities":{"value":9349959,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"closingCapitalEmployed":{"value":44956263,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":42839833,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-06-30","filed":"2025-09-25","accession":"0001193125-25-217759","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":11466389,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"closingCash":{"value":824920,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-6450531,"tag":"NetIncomeLoss","unit":"USD","start":"2022-07-01","end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":-37584,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2022-07-01","end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"pretaxIncome":{"value":-6488115,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2022-07-01","end":"2023-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":50105360,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -12.392215124290097 cashConversion component 1 (2024-09-26)roce component 1 (2024-09-26) · roce component 2 (2023-09-26) · roce component 3 (2023-09-26) · roce component 4 (2024-09-26) · roce component 5 (2024-09-26) |
| 2022-06-30 | Unavailable | Unavailable | -13.83 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"netIncome":{"value":-7837316,"tag":"ProfitLoss","unit":"USD","start":"2021-07-01","end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"operatingIncome":{"value":-7491760,"tag":"OperatingIncomeLoss","unit":"USD","start":"2021-07-01","end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"openingAssets":{"value":54002826,"tag":"Assets","unit":"USD","start":null,"end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"openingCurrentLiabilities":{"value":948972,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"openingCapitalEmployed":{"value":53053854,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":47352730,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":6650096,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"openingCash":{"value":3113064,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":56012713,"tag":"Assets","unit":"USD","start":null,"end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"closingCurrentLiabilities":{"value":758256,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"closingCapitalEmployed":{"value":55254457,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":46399750,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-06-30","filed":"2024-09-26","accession":"0000950170-24-109633","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":9612963,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"closingCash":{"value":2484156,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-7837316,"tag":"NetIncomeLoss","unit":"USD","start":"2021-07-01","end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":277627,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2021-07-01","end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"pretaxIncome":{"value":-7559689,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2021-07-01","end":"2022-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":54154155.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -13.83413688354904 cashConversion component 1 (2023-09-26)roce component 1 (2023-09-26) · roce component 2 (2022-10-13) · roce component 3 (2022-10-13) · roce component 4 (2023-09-26) · roce component 5 (2023-09-26) |
| 2021-06-30 | Unavailable | Unavailable | -11.01 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":330259,"tag":"Revenues","unit":"USD","start":"2020-07-01","end":"2021-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"netIncome":{"value":-5903618,"tag":"ProfitLoss","unit":"USD","start":"2020-07-01","end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"operatingIncome":{"value":-5829906,"tag":"OperatingIncomeLoss","unit":"USD","start":"2020-07-01","end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"openingAssets":{"value":53913498,"tag":"Assets","unit":"USD","start":null,"end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"openingCurrentLiabilities":{"value":1079491,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"openingCapitalEmployed":{"value":52834007,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":47081212,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":6832286,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"openingCash":{"value":5434081,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":54002826,"tag":"Assets","unit":"USD","start":null,"end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"closingCurrentLiabilities":{"value":948972,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"closingCapitalEmployed":{"value":53053854,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":47352730,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-06-30","filed":"2023-09-26","accession":"0000950170-23-049730","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":6650096,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"closingCash":{"value":3113064,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-5903618,"tag":"NetIncomeLoss","unit":"USD","start":"2020-07-01","end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":-5903618,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2020-07-01","end":"2021-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":52943930.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -11.011471843783868 fcfMargin component 1 (2021-09-17)cashConversion component 1 (2022-10-13) roce component 1 (2022-10-13) · roce component 2 (2021-09-17) · roce component 3 (2021-09-17) · roce component 4 (2022-10-13) · roce component 5 (2022-10-13) |
| 2020-06-30 | Unavailable | Unavailable | -11.99 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":728910,"tag":"Revenues","unit":"USD","start":"2019-07-01","end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"netIncome":{"value":-6430141,"tag":"ProfitLoss","unit":"USD","start":"2019-07-01","end":"2020-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"operatingIncome":{"value":-6057441,"tag":"OperatingIncomeLoss","unit":"USD","start":"2019-07-01","end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"openingAssets":{"value":49275729,"tag":"Assets","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"openingCurrentLiabilities":{"value":1077597,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"openingCapitalEmployed":{"value":48198132,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":47329742,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":1945987,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"openingCash":{"value":463690,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":53913498,"tag":"Assets","unit":"USD","start":null,"end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"closingCurrentLiabilities":{"value":1079491,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"closingCapitalEmployed":{"value":52834007,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":47081212,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-06-30","filed":"2022-10-13","accession":"0000950170-22-019552","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":6832286,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"closingCash":{"value":5434081,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-6430141,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2019-07-01","end":"2020-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":-6430141,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2019-07-01","end":"2020-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":50516069.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -11.991117004857237 fcfMargin component 1 (2021-09-17)cashConversion component 1 (2020-09-25) roce component 1 (2021-09-17) · roce component 2 (2020-09-25) · roce component 3 (2020-09-25) · roce component 4 (2021-09-17) · roce component 5 (2021-09-17) |
| 2019-06-30 | Unavailable | Unavailable | -12.17 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":400388,"tag":"Revenues","unit":"USD","start":"2018-07-01","end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"netIncome":{"value":-5970048,"tag":"ProfitLoss","unit":"USD","start":"2018-07-01","end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"operatingIncome":{"value":-5987744,"tag":"OperatingIncomeLoss","unit":"USD","start":"2018-07-01","end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"openingAssets":{"value":51196620,"tag":"Assets","unit":"USD","start":null,"end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"openingCurrentLiabilities":{"value":1029555,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"openingCapitalEmployed":{"value":50167065,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":49196107,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":2000513,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"openingCash":{"value":297389,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":49275729,"tag":"Assets","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"closingCurrentLiabilities":{"value":1077597,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"closingCapitalEmployed":{"value":48198132,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":47329742,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-06-30","filed":"2021-09-17","accession":"0001564590-21-048261","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":1945987,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"closingCash":{"value":463690,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-5970048,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2018-07-01","end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":-5970048,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2018-07-01","end":"2019-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":49182598.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -12.174517375286708 fcfMargin component 1 (2020-09-25)cashConversion component 1 (2020-09-25) roce component 1 (2020-09-25) · roce component 2 (2019-09-16) · roce component 3 (2019-09-16) · roce component 4 (2020-09-25) · roce component 5 (2020-09-25) |
| 2018-06-30 | Unavailable | Unavailable | -12.20 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":344632,"tag":"Revenues","unit":"USD","start":"2017-07-01","end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"netIncome":{"value":-6068154,"tag":"ProfitLoss","unit":"USD","start":"2017-07-01","end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"operatingIncome":{"value":-6084720,"tag":"OperatingIncomeLoss","unit":"USD","start":"2017-07-01","end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"openingAssets":{"value":50700189,"tag":"Assets","unit":"USD","start":null,"end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"openingCurrentLiabilities":{"value":1089228,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"openingCapitalEmployed":{"value":49610961,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":48566028,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":2134161,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"openingCash":{"value":1911170,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":51196620,"tag":"Assets","unit":"USD","start":null,"end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"closingCurrentLiabilities":{"value":1029555,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"closingCapitalEmployed":{"value":50167065,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":49196107,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-06-30","filed":"2020-09-25","accession":"0001564590-20-044687","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":2000513,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"closingCash":{"value":297389,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-6068154,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2017-07-01","end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":-6068154,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2017-07-01","end":"2018-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":49889013,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -12.196513087961874 fcfMargin component 1 (2019-09-16)cashConversion component 1 (2019-09-16) roce component 1 (2019-09-16) · roce component 2 (2018-09-11) · roce component 3 (2018-09-11) · roce component 4 (2019-09-16) · roce component 5 (2019-09-16) |
| 2017-06-30 | Unavailable | Unavailable | -18.25 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":280671,"tag":"Revenues","unit":"USD","start":"2016-07-01","end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"netIncome":{"value":-4339602,"tag":"NetIncomeLoss","unit":"USD","start":"2016-07-01","end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"operatingIncome":{"value":-7711976,"tag":"OperatingIncomeLoss","unit":"USD","start":"2016-07-01","end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"openingAssets":{"value":35484027,"tag":"Assets","unit":"USD","start":null,"end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"openingCurrentLiabilities":{"value":559900,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"openingCapitalEmployed":{"value":34924127,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":33906187,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":1577840,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"openingCash":{"value":5874258,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":50700189,"tag":"Assets","unit":"USD","start":null,"end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"closingCurrentLiabilities":{"value":1089228,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"closingCapitalEmployed":{"value":49610961,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":48566028,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-06-30","filed":"2019-09-16","accession":"0001564590-19-034803","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":2134161,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"closingCash":{"value":1911170,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-4339602,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2016-07-01","end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"incomeTaxExpense":{"value":-3215418,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2016-07-01","end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"pretaxIncome":{"value":-7555020,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2016-07-01","end":"2017-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":42267544,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -18.245621273854947 fcfMargin component 1 (2018-09-11)cashConversion component 1 (2018-09-11) roce component 1 (2018-09-11) · roce component 2 (2017-09-18) · roce component 3 (2017-09-18) · roce component 4 (2018-09-11) · roce component 5 (2018-09-11) |
| 2016-06-30 | Unavailable | Unavailable | -14.14 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":166720,"tag":"Revenues","unit":"USD","start":"2015-07-01","end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"netIncome":{"value":-5342172,"tag":"NetIncomeLoss","unit":"USD","start":"2015-07-01","end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"operatingIncome":{"value":-5289584,"tag":"OperatingIncomeLoss","unit":"USD","start":"2015-07-01","end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"openingAssets":{"value":40150026,"tag":"Assets","unit":"USD","start":null,"end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"openingCurrentLiabilities":{"value":233200,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"openingCapitalEmployed":{"value":39916826,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":38622329,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":1527697,"tag":"Liabilities","unit":"USD","start":null,"end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"openingCash":{"value":9282534,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":35484027,"tag":"Assets","unit":"USD","start":null,"end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"closingCurrentLiabilities":{"value":559900,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"closingCapitalEmployed":{"value":34924127,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":33906187,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":1577840,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"closingCash":{"value":5874258,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-06-30","filed":"2018-09-11","accession":"0001564590-18-022959","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-5342172,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2015-07-01","end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":-5342172,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2015-07-01","end":"2016-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":37420476.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -14.135533522669066 fcfMargin component 1 (2017-09-18)cashConversion component 1 (2017-09-18) roce component 1 (2017-09-18) · roce component 2 (2016-09-16) · roce component 3 (2016-09-16) · roce component 4 (2017-09-18) · roce component 5 (2017-09-18) |
| 2015-06-30 | Unavailable | Unavailable | -10.62 | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":136437,"tag":"Revenues","unit":"USD","start":"2014-07-01","end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"netIncome":{"value":-5231207,"tag":"NetIncomeLoss","unit":"USD","start":"2014-07-01","end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"operatingIncome":{"value":-3014850,"tag":"OperatingIncomeLoss","unit":"USD","start":"2014-07-01","end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"openingAssets":{"value":32242852,"tag":"Assets","unit":"USD","start":null,"end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"openingCurrentLiabilities":{"value":15393453,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"openingCapitalEmployed":{"value":16849399,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":15558333,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":16684519,"tag":"Liabilities","unit":"USD","start":null,"end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"openingCash":{"value":452436,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":40150026,"tag":"Assets","unit":"USD","start":null,"end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"closingCurrentLiabilities":{"value":233200,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"closingCapitalEmployed":{"value":39916826,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":38622329,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":1527697,"tag":"Liabilities","unit":"USD","start":null,"end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"closingCash":{"value":9282534,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-06-30","filed":"2017-09-18","accession":"0001564590-17-018742","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-5231207,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2014-07-01","end":"2015-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":28383112.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: -10.621985168117133 fcfMargin component 1 (2016-09-16)cashConversion component 1 (2016-09-16) roce component 1 (2016-09-16) · roce component 2 (2015-09-17) · roce component 3 (2015-09-17) · roce component 4 (2016-09-16) · roce component 5 (2016-09-16) |
| 2014-06-30 | Unavailable | Unavailable | Unavailable | Inputs & filingsCalculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":77697,"tag":"Revenues","unit":"USD","start":"2013-07-01","end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"netIncome":{"value":-5034744,"tag":"NetIncomeLoss","unit":"USD","start":"2013-07-01","end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"operatingIncome":{"value":-2585680,"tag":"OperatingIncomeLoss","unit":"USD","start":"2013-07-01","end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2013-06-30"},"openingParentEquity":{"value":17832378,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2013-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":75292,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2013-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2013-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":32242852,"tag":"Assets","unit":"USD","start":null,"end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"closingCurrentLiabilities":{"value":15393453,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"closingCapitalEmployed":{"value":16849399,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":15558333,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":16684519,"tag":"Liabilities","unit":"USD","start":null,"end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"closingCash":{"value":452436,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-06-30","filed":"2016-09-16","accession":"0001564590-16-025274","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-5034744,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2013-07-01","end":"2014-06-30","filed":"2015-09-17","accession":"0001564590-15-008025","form":"10-K"},"incomeTaxExpense":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2013-06-30 fcfMargin component 1 (2015-09-17)cashConversion component 1 (2015-09-17) roce component 1 (2015-09-17) · roce component 2 (2015-09-17) · roce component 3 (2015-09-17) |
Annual operating facts
Complete annual history, independent of chart loading and range. Operating margin is operating profit as a percentage of revenue; net margin is consolidated net profit as a percentage of revenue. Negative margins show losses. Missing inputs remain unavailable. Metric definitions.
| Fiscal end | Revenue (USD) | Operating margin (%) | Net margin (%) | Inputs & filing sources |
|---|---|---|---|---|
| 2026-06-30 | Unavailable | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; operatingIncome: -8331756; netIncome: -15560223 operatingIncome (2026-09-17)netIncome (2026-09-17) |
| 2025-06-30 | Unavailable | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; operatingIncome: -6955519; netIncome: -9050423 operatingIncome (2026-09-17)netIncome (2026-09-17) |
| 2024-06-30 | Unavailable | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; operatingIncome: -8496488; netIncome: -8056445 operatingIncome (2025-09-25)netIncome (2025-09-25) |
| 2023-06-30 | Unavailable | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; operatingIncome: -6209164; netIncome: -6450531 operatingIncome (2024-09-26)netIncome (2024-09-26) |
| 2022-06-30 | Unavailable | Unavailable | Unavailable | Inputs & filingsrevenue: No unambiguous matching annual USD fact; operatingIncome: -7491760; netIncome: -7837316 operatingIncome (2023-09-26)netIncome (2023-09-26) |
| 2021-06-30 | 330,259.00 | -1,765.25 | -1,787.57 | Inputs & filingsrevenue: 330259; operatingIncome: -5829906; netIncome: -5903618 revenue (2021-09-17)operatingIncome (2022-10-13) netIncome (2022-10-13) |
| 2020-06-30 | 728,910.00 | -831.03 | -882.16 | Inputs & filingsrevenue: 728910; operatingIncome: -6057441; netIncome: -6430141 revenue (2021-09-17)operatingIncome (2021-09-17) netIncome (2020-09-25) |
| 2019-06-30 | 400,388.00 | -1,495.49 | -1,491.07 | Inputs & filingsrevenue: 400388; operatingIncome: -5987744; netIncome: -5970048 revenue (2020-09-25)operatingIncome (2020-09-25) netIncome (2020-09-25) |
| 2018-06-30 | 344,632.00 | -1,765.57 | -1,760.76 | Inputs & filingsrevenue: 344632; operatingIncome: -6084720; netIncome: -6068154 revenue (2019-09-16)operatingIncome (2019-09-16) netIncome (2019-09-16) |
| 2017-06-30 | 280,671.00 | -2,747.69 | -1,546.15 | Inputs & filingsrevenue: 280671; operatingIncome: -7711976; netIncome: -4339602 revenue (2018-09-11)operatingIncome (2018-09-11) netIncome (2018-09-11) |
| 2016-06-30 | 166,720.00 | -3,172.74 | -3,204.28 | Inputs & filingsrevenue: 166720; operatingIncome: -5289584; netIncome: -5342172 revenue (2017-09-18)operatingIncome (2017-09-18) netIncome (2017-09-18) |
| 2015-06-30 | 136,437.00 | -2,209.70 | -3,834.16 | Inputs & filingsrevenue: 136437; operatingIncome: -3014850; netIncome: -5231207 revenue (2016-09-16)operatingIncome (2016-09-16) netIncome (2016-09-16) |
| 2014-06-30 | 77,697.00 | -3,327.90 | -6,479.97 | Inputs & filingsrevenue: 77697; operatingIncome: -2585680; netIncome: -5034744 revenue (2015-09-17)operatingIncome (2015-09-17) netIncome (2015-09-17) |
Paramount Gold Nevada Corp. (PZG) P/E ratio history
The interactive P/E chart contains all 1100 stored weekly price points (2005-03-30–2026-10-08); 156 have an eligible basic or diluted ratio. Annual EPS is carried forward from its fiscal end. Use the P/E range bar or any other chart range bar to change all five chart windows.
Fiscal-year-end snapshots
3 eligible fiscal-year-end observations span 2014-06-30–2020-06-30. Latest eligible diluted P/E: 5.00×; basic P/E: 5.00×, for fiscal end 2020-06-30, using the close on 2020-06-26.
Annual P/E = eligible fiscal-year-end close ÷ reported annual EPS. This is retrospective annual P/E, not TTM or forward P/E. Why we use annual data. Missing or non-positive EPS and missing eligible prices produce unavailable ratios.
Explore the P/E chart and optional reference lines · How P/E history is calculated.
Complete annual P/E history (13 fiscal periods)
| Fiscal end | Price date | Close | Price basis | Basic P/E | Diluted P/E | EPS filings |
|---|---|---|---|---|---|---|
| 2026-06-30 | 2026-06-26 | 1.15 | Adjusted close | Unavailable | Unavailable | Basic EPS (2026-09-17) Diluted EPS (2026-09-17) |
| 2025-06-30 | 2025-06-27 | 0.59 | Adjusted close | Unavailable | Unavailable | Basic EPS (2026-09-17) Diluted EPS (2026-09-17) |
| 2024-06-30 | 2024-06-28 | 0.40 | Adjusted close | Unavailable | Unavailable | Basic EPS (2025-09-25) Diluted EPS (2025-09-25) |
| 2023-06-30 | 2023-06-30 | 0.32 | Adjusted close | Unavailable | Unavailable | Basic EPS (2024-09-26) Diluted EPS (2024-09-26) |
| 2022-06-30 | 2022-06-24 | 0.47 | Adjusted close | Unavailable | Unavailable | Basic EPS (2023-09-26) Diluted EPS (2023-09-26) |
| 2021-06-30 | 2021-06-25 | 0.97 | Adjusted close | Unavailable | Unavailable | Basic EPS (2022-10-13) Diluted EPS (2022-10-13) |
| 2020-06-30 | 2020-06-26 | 1.15 | Adjusted close | 5.00 | 5.00 | Basic EPS (2021-09-17) Diluted EPS (2021-09-17) |
| 2019-06-30 | 2019-06-28 | 0.78 | Adjusted close | Unavailable | Unavailable | Basic EPS (2020-09-25) Diluted EPS (2020-09-25) |
| 2018-06-30 | 2018-06-29 | 1.26 | Adjusted close | Unavailable | Unavailable | Basic EPS (2019-09-16) Diluted EPS (2019-09-16) |
| 2017-06-30 | 2017-06-30 | 1.54 | Adjusted close | Unavailable | Unavailable | Basic EPS (2018-09-11) Diluted EPS (2018-09-11) |
| 2016-06-30 | 2016-06-24 | 1.55 | Adjusted close | Unavailable | Unavailable | Basic EPS (2017-09-18) Diluted EPS (2017-09-18) |
| 2015-06-30 | 2015-06-26 | 1.54 | Adjusted close | 2.41 | 2.41 | Basic EPS (2016-09-16) Diluted EPS (2016-09-16) |
| 2014-06-30 | 2014-06-27 | 1.45 | Adjusted close | 2.34 | 2.34 | Basic EPS (2015-09-17) Diluted EPS (2015-09-17) |
Did this research save you time?
I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.