Loading stock chart…

RAVE RESTAURANT GROUP, INC. (RAVE)

Historical prices through 2026-10-08Latest fiscal period 2026-06-28

Price & fundamentals

Export data/plot:

Timeframe

Compound Annual Growth Rate(CAGR)

—Drag a handle to resize, or the inner selected area to move all five windows—

Detailed metric definitions →

Historical valuation multiples

Export data/plot:

Timeframe

Show P/E 15× / 20× / 30× reference lines

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Ratio observations in the selected window

Price date	EPS fiscal end	Basic P/E (×)	Diluted P/E (×)	P/S (×)	P/FCF (×)

Profit margins

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Yield, cash conversion & capital returns

Export data/plot:

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Calculation inputs, filings & unavailable observations

Detailed metric definitions →

Price & growth-based reference

Export data/plot:

Compound Annual Growth Rate (CAGR)—Selected window

Growth-based P/E—

Formula: min(60, 15 × ((1 + CAGR / 100) / 1.10)^{years × 0.6})

Timeframe

Drag a handle to resize, or the inner selected area to move all five windows

Detailed metric definitions →

Annual change in the selected reference metric

YEAR-OVER-YEAR

Annual metric change

Change from the previous reported fiscal year

Increase Decrease

Annual data and sources

RAVE RESTAURANT GROUP, INC. (RAVE) · Nasdaq · USD · Sector unavailable · CIK 0000718332

Annual coverage: 2011-06-26–2026-06-28 (16 periods). Financial snapshot built 2026-10-09.

RAVE annual financial history

All stored annual observations, independent of the chart window. Per-share amounts in USD. Unavailable values are not zero.

See the calculation and limitations.

Annual EPS, cash flow, dividends, and fiscal-year dividend yield for RAVE RESTAURANT GROUP, INC.
Fiscal year / end	Basic EPS	Diluted EPS	FCF / share	Dividends / share	Fiscal-year dividend yield	Filing sources
2026 2026-06-28	0.20	0.20	0.24	Unavailable	Unavailable	Basic EPS (2026-09-24) Diluted EPS (2026-09-24) Operating cash flow (2026-09-24) · Capex (2026-09-24)
2025 2025-06-29	0.19	0.19	0.23	Unavailable	Unavailable	Basic EPS (2026-09-24) Diluted EPS (2026-09-24) Operating cash flow (2026-09-24) · Capex (2026-09-24)
2024 2024-06-30	0.17	0.17	0.19	Unavailable	Unavailable	Basic EPS (2026-09-24) Diluted EPS (2026-09-24) Operating cash flow (2026-09-24) · Capex (2026-09-24)
2023 2023-06-25	0.11	0.10	0.17	Unavailable	Unavailable	Basic EPS (2025-09-25) Diluted EPS (2025-09-25) Operating cash flow (2025-09-25) · Capex (2025-09-25)
2022 2022-06-26	0.45	0.45	0.07	Unavailable	Unavailable	Basic EPS (2023-09-21) Diluted EPS (2023-09-21) Operating cash flow (2023-09-21) · Capex (2023-09-21)
2021 2021-06-27	0.09	0.09	0.07	Unavailable	Unavailable	Basic EPS (2022-09-23) Diluted EPS (2022-09-23) Operating cash flow (2022-09-23) · Capex (2022-09-23)
2020 2020-06-28	-0.28	-0.28	-0.03	Unavailable	Unavailable	Basic EPS (2021-09-21) Diluted EPS (2021-09-21) Operating cash flow (2021-09-21) · Capex (2021-09-21)
2019 2019-06-30	-0.05	-0.05	0.04	Unavailable	Unavailable	Basic EPS (2020-09-28) Diluted EPS (2020-09-28) Operating cash flow (2020-09-28) · Capex (2020-09-28)
2018 2018-06-24	0.14	0.13	-0.33	Unavailable	Unavailable	Basic EPS (2019-09-30) Diluted EPS (2019-09-30) Operating cash flow (2019-09-30) · Capex (2019-09-30)
2017 2017-06-25	-1.18	-1.18	Unavailable	Unavailable	Unavailable	Basic EPS (2018-09-24) Diluted EPS (2018-09-24)
2016 2016-06-26	-0.86	-0.86	Unavailable	Unavailable	Unavailable	Basic EPS (2017-09-25) Diluted EPS (2017-09-25)
2015 2015-06-28	-0.19	-0.18	Unavailable	Unavailable	Unavailable	Basic EPS (2016-09-23) Diluted EPS (2016-09-23)
2014 2014-06-29	-0.18	-0.17	Unavailable	Unavailable	Unavailable	Basic EPS (2014-09-23) Diluted EPS (2014-09-23)
2013 2013-06-30	-0.16	-0.02	Unavailable	Unavailable	Unavailable	Basic EPS (2013-09-26) Diluted EPS (2013-09-26)
2012 2012-06-24	0.04	0.04	0.45	Unavailable	Unavailable	Basic EPS (2012-09-24) Diluted EPS (2012-09-24) Operating cash flow (2012-09-24) · Capex (2012-09-24)
2011 2011-06-26	0.17	0.17	0.43	Unavailable	Unavailable	Basic EPS (2012-09-24) Diluted EPS (2012-09-24) Operating cash flow (2012-09-24) · Capex (2012-09-24)

Annual per-share context (USD/share)

Complete annual history, independent of chart loading and range. Revenue/share is annual revenue per average diluted share. Debt/share is borrowings per year-end common share, excluding leases. Missing inputs remain unavailable. Metric definitions.

Fiscal end	Revenue / share	Total debt / share	Inputs & filing sources
2026-06-28	0.90	Unavailable	Inputs & filings revenue: 12910000; averageDilutedShares: 14304000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 14211566 revenue (2026-09-24) averageDilutedShares (2026-09-24) periodEndShares (2026-09-24)
2025-06-29	0.83	Unavailable	Inputs & filings revenue: 12039000; averageDilutedShares: 14561000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 14211566 revenue (2026-09-24) averageDilutedShares (2026-09-24) periodEndShares (2026-09-24)
2024-06-30	0.83	Unavailable	Inputs & filings revenue: 12150000; averageDilutedShares: 14630000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 14586566 revenue (2026-09-24) averageDilutedShares (2026-09-24) periodEndShares (2025-09-25)
2023-06-25	0.75	Unavailable	Inputs & filings revenue: 11889000; averageDilutedShares: 15911000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 14154453 revenue (2025-09-25) averageDilutedShares (2025-09-25) periodEndShares (2024-09-26)
2022-06-26	0.59	Unavailable	Inputs & filings revenue: 10692000; averageDilutedShares: 17993000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 17511430 revenue (2023-09-21) averageDilutedShares (2023-09-21) periodEndShares (2023-09-21)
2021-06-27	0.47	Unavailable	Inputs & filings revenue: 8593000; averageDilutedShares: 18105000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 18004904 revenue (2022-09-23) averageDilutedShares (2022-09-23) periodEndShares (2022-09-23)
2020-06-28	0.66	Unavailable	Inputs & filings revenue: 10028000; averageDilutedShares: 15144000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 15465222 revenue (2021-09-21) averageDilutedShares (2021-09-21) periodEndShares (2021-09-21)
2019-06-30	0.82	Unavailable	Inputs & filings revenue: 12319000; averageDilutedShares: 15070000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 15090837 revenue (2020-09-28) averageDilutedShares (2020-09-28) periodEndShares (2020-09-28)
2018-06-24	1.01	Unavailable	Inputs & filings revenue: 15120000; averageDilutedShares: 14983000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 15047470 revenue (2018-09-24) averageDilutedShares (2019-09-30) periodEndShares (2019-09-30)
2017-06-25	5,379.39	Unavailable	Inputs & filings revenue: 57113000; averageDilutedShares: 10617; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 10666845 revenue (2017-09-25) averageDilutedShares (2017-09-25) periodEndShares (2018-09-24)
2016-06-26	5.66	Unavailable	Inputs & filings revenue: 60811000; averageDilutedShares: 10749000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 10341551 revenue (2016-09-23) averageDilutedShares (2016-09-23) periodEndShares (2017-09-25)
2015-06-28	4.68	Unavailable	Inputs & filings revenue: 48199000; averageDilutedShares: 10306000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 10255335000 revenue (2016-09-23) averageDilutedShares (2016-09-23) periodEndShares (2016-09-23)
2014-06-29	4.60	Unavailable	Inputs & filings revenue: 42224000; averageDilutedShares: 9173000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 9121012 revenue (2015-09-24) averageDilutedShares (2014-09-23) periodEndShares (2015-09-24)
2013-06-30	4.96	Unavailable	Inputs & filings revenue: 41181000; averageDilutedShares: 8310000; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 8193280000 revenue (2014-09-23) averageDilutedShares (2014-09-23) periodEndShares (2014-09-23)
2012-06-24	5.25	Unavailable	Inputs & filings revenue: 43001; averageDilutedShares: 8194; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 8020919 revenue (2013-09-26) averageDilutedShares (2013-09-26) periodEndShares (2013-09-26)
2011-06-26	5.37	Unavailable	Inputs & filings revenue: 43036; averageDilutedShares: 8019; totalDebt: No supported complete debt aggregate or non-overlapping borrowing components; leases excluded; periodEndShares: 8010919 revenue (2012-09-24) averageDilutedShares (2012-09-24) periodEndShares (2012-09-24)

Annual returns and cash generation (%)

Complete annual history, independent of chart loading and range. FCF margin and FCF / net income use matching annual totals. ROCE uses positive exact opening and closing capital-employed bases. Inputs, scopes and unavailable reasons are disclosed below. Missing inputs remain unavailable. Metric definitions.

Fiscal end	FCF margin (%)	FCF / net income (%)	ROCE (%)	Inputs & filing sources
2026-06-28	27.13	Unavailable	21.27	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":3503000,"capex":{"accession":"0001140361-26-037514","end":"2026-06-28","filed":"2026-09-24","form":"10-K","start":"2025-06-30","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-26-037514","end":"2026-06-28","filed":"2026-09-24","form":"10-K","start":"2025-06-30","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":12910000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-06-30","end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"netIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"operatingIncome":{"value":3474000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2025-06-30","end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingAssets":{"value":16557000,"tag":"Assets","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingCurrentLiabilities":{"value":1740000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingCapitalEmployed":{"value":14817000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":14154000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingTotalEquity":{"value":14154000,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":2403000,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingCash":{"value":2859000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-06-29"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":19536000,"tag":"Assets","unit":"USD","start":null,"end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingCurrentLiabilities":{"value":1693000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingCapitalEmployed":{"value":17843000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":17330000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingTotalEquity":{"value":17330000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":2206000,"tag":"Liabilities","unit":"USD","start":null,"end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingCash":{"value":1123000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2026-06-28"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":2878000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2025-06-30","end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"incomeTaxExpense":{"value":1006000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2025-06-30","end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"pretaxIncome":{"value":3884000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2025-06-30","end":"2026-06-28","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":16330000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 27.13400464756003; cashConversion: Consolidated income including noncontrolling interests is not confirmed; roce: 21.27372933251684 fcfMargin component 1 (2026-09-24) · fcfMargin component 2 (2026-09-24) · fcfMargin component 3 (2026-09-24) cashConversion component 1 (2026-09-24) · cashConversion component 2 (2026-09-24) roce component 1 (2026-09-24) · roce component 2 (2026-09-24) · roce component 3 (2026-09-24) · roce component 4 (2026-09-24) · roce component 5 (2026-09-24)
2025-06-29	27.73	Unavailable	22.69	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":3339000,"capex":{"accession":"0001140361-26-037514","end":"2025-06-29","filed":"2026-09-24","form":"10-K","start":"2024-07-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-26-037514","end":"2025-06-29","filed":"2026-09-24","form":"10-K","start":"2024-07-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":12039000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-07-01","end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"netIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"operatingIncome":{"value":3247000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2024-07-01","end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingAssets":{"value":15819000,"tag":"Assets","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"openingCurrentLiabilities":{"value":2019000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"openingCapitalEmployed":{"value":13800000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":12702000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-06-30","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":3117000,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"openingCash":{"value":2886000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":16557000,"tag":"Assets","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingCurrentLiabilities":{"value":1740000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingCapitalEmployed":{"value":14817000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":14154000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingTotalEquity":{"value":14154000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":2403000,"tag":"Liabilities","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingCash":{"value":2859000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2025-06-29"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":2702000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2024-07-01","end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"incomeTaxExpense":{"value":918000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2024-07-01","end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"pretaxIncome":{"value":3620000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2024-07-01","end":"2025-06-29","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":14308500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 27.7348616994767; cashConversion: Consolidated income including noncontrolling interests is not confirmed; roce: 22.69280497606318 fcfMargin component 1 (2026-09-24) · fcfMargin component 2 (2026-09-24) · fcfMargin component 3 (2026-09-24) cashConversion component 1 (2026-09-24) · cashConversion component 2 (2026-09-24) roce component 1 (2026-09-24) · roce component 2 (2025-09-25) · roce component 3 (2025-09-25) · roce component 4 (2026-09-24) · roce component 5 (2026-09-24)
2024-06-30	22.79	Unavailable	22.67	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":2769000,"capex":{"accession":"0001140361-26-037514","end":"2024-06-30","filed":"2026-09-24","form":"10-K","start":"2023-06-26","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-26-037514","end":"2024-06-30","filed":"2026-09-24","form":"10-K","start":"2023-06-26","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":12150000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2023-06-26","end":"2024-06-30","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"netIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"operatingIncome":{"value":2929000,"tag":"OperatingIncomeLoss","unit":"USD","start":"2023-06-26","end":"2024-06-30","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingAssets":{"value":14237000,"tag":"Assets","unit":"USD","start":null,"end":"2023-06-25","filed":"2024-09-26","accession":"0001140361-24-041977","form":"10-K"},"openingCurrentLiabilities":{"value":2198000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-06-25","filed":"2024-09-26","accession":"0001140361-24-041977","form":"10-K"},"openingCapitalEmployed":{"value":12039000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":10391000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-06-25","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":3846000,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-06-25","filed":"2024-09-26","accession":"0001140361-24-041977","form":"10-K"},"openingCash":{"value":5328000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-06-25","filed":"2024-09-26","accession":"0001140361-24-041977","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-06-25"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":15819000,"tag":"Assets","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"closingCurrentLiabilities":{"value":2019000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"closingCapitalEmployed":{"value":13800000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":12702000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-06-30","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":3117000,"tag":"Liabilities","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"closingCash":{"value":2886000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2024-06-30","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2024-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":2473000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2023-06-26","end":"2024-06-30","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"incomeTaxExpense":{"value":619000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2023-06-26","end":"2024-06-30","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"pretaxIncome":{"value":3092000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2023-06-26","end":"2024-06-30","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":12919500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 22.790123456790123; cashConversion: Consolidated income including noncontrolling interests is not confirmed; roce: 22.671156004489337 fcfMargin component 1 (2026-09-24) · fcfMargin component 2 (2026-09-24) · fcfMargin component 3 (2026-09-24) cashConversion component 1 (2026-09-24) · cashConversion component 2 (2026-09-24) roce component 1 (2026-09-24) · roce component 2 (2024-09-26) · roce component 3 (2024-09-26) · roce component 4 (2025-09-25) · roce component 5 (2025-09-25)
2023-06-25	23.35	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":2776000,"capex":{"accession":"0001140361-25-036080","end":"2023-06-25","filed":"2025-09-25","form":"10-K","start":"2022-06-27","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-25-036080","end":"2023-06-25","filed":"2025-09-25","form":"10-K","start":"2022-06-27","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":11889000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2022-06-27","end":"2023-06-25","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"netIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":18516000,"tag":"Assets","unit":"USD","start":null,"end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"openingCurrentLiabilities":{"value":2890000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"openingCapitalEmployed":{"value":15626000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":13412000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-06-26","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":5104000,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"openingCash":{"value":7723000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-06-26"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":14237000,"tag":"Assets","unit":"USD","start":null,"end":"2023-06-25","filed":"2024-09-26","accession":"0001140361-24-041977","form":"10-K"},"closingCurrentLiabilities":{"value":2198000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2023-06-25","filed":"2024-09-26","accession":"0001140361-24-041977","form":"10-K"},"closingCapitalEmployed":{"value":12039000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":10391000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-06-25","filed":"2026-09-24","accession":"0001140361-26-037514","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":3846000,"tag":"Liabilities","unit":"USD","start":null,"end":"2023-06-25","filed":"2024-09-26","accession":"0001140361-24-041977","form":"10-K"},"closingCash":{"value":5328000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2023-06-25","filed":"2024-09-26","accession":"0001140361-24-041977","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2023-06-25"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":1613000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2022-06-27","end":"2023-06-25","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"incomeTaxExpense":{"value":537000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2022-06-27","end":"2023-06-25","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"pretaxIncome":{"value":2150000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2022-06-27","end":"2023-06-25","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":13832500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 23.349314492387922; cashConversion: Consolidated income including noncontrolling interests is not confirmed; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome; Missing or conflicting matching SEC fact fcfMargin component 1 (2025-09-25) · fcfMargin component 2 (2025-09-25) · fcfMargin component 3 (2025-09-25) cashConversion component 1 (2025-09-25) · cashConversion component 2 (2025-09-25) roce component 1 (2023-09-21) · roce component 2 (2023-09-21) · roce component 3 (2024-09-26) · roce component 4 (2024-09-26)
2022-06-26	12.33	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":1318000,"capex":{"accession":"0001140361-23-044691","end":"2022-06-26","filed":"2023-09-21","form":"10-K","start":"2021-06-28","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-23-044691","end":"2022-06-26","filed":"2023-09-21","form":"10-K","start":"2021-06-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":10692000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2021-06-28","end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"netIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":13345000,"tag":"Assets","unit":"USD","start":null,"end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"openingCurrentLiabilities":{"value":4531000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"openingCapitalEmployed":{"value":8814000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":5733000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-06-27","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":7612000,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"openingCash":{"value":8330000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-06-27"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":18516000,"tag":"Assets","unit":"USD","start":null,"end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"closingCurrentLiabilities":{"value":2890000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"closingCapitalEmployed":{"value":15626000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":13412000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2022-06-26","filed":"2025-09-25","accession":"0001140361-25-036080","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":5104000,"tag":"Liabilities","unit":"USD","start":null,"end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"closingCash":{"value":7723000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2022-06-26"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":8022000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2021-06-28","end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"incomeTaxExpense":{"value":-5657000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2021-06-28","end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"pretaxIncome":{"value":2365000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2021-06-28","end":"2022-06-26","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":12220000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 12.326973438084549; cashConversion: Consolidated income including noncontrolling interests is not confirmed; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome; Missing or conflicting matching SEC fact fcfMargin component 1 (2023-09-21) · fcfMargin component 2 (2023-09-21) · fcfMargin component 3 (2023-09-21) cashConversion component 1 (2023-09-21) · cashConversion component 2 (2023-09-21) roce component 1 (2022-09-23) · roce component 2 (2022-09-23) · roce component 3 (2023-09-21) · roce component 4 (2023-09-21)
2021-06-27	14.81	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":1273000,"capex":{"accession":"0001140361-22-034473","end":"2021-06-27","filed":"2022-09-23","form":"10-K","start":"2020-06-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-22-034473","end":"2021-06-27","filed":"2022-09-23","form":"10-K","start":"2020-06-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":8593000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2020-06-29","end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"netIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":9705000,"tag":"Assets","unit":"USD","start":null,"end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"openingCurrentLiabilities":{"value":2514000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"openingCapitalEmployed":{"value":7191000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":503000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-06-28","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":9202000,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"openingCash":{"value":2969000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-06-28"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":13345000,"tag":"Assets","unit":"USD","start":null,"end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"closingCurrentLiabilities":{"value":4531000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"closingCapitalEmployed":{"value":8814000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":5733000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2021-06-27","filed":"2023-09-21","accession":"0001140361-23-044691","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":7612000,"tag":"Liabilities","unit":"USD","start":null,"end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"closingCash":{"value":8330000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2021-06-27"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":1520000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2020-06-29","end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"incomeTaxExpense":{"value":-29000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2020-06-29","end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"pretaxIncome":{"value":1491000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2020-06-29","end":"2021-06-27","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Tax/pretax/operating/net-income inputs do not share a filing"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":8002500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 14.814383800768066; cashConversion: Consolidated income including noncontrolling interests is not confirmed; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome; Missing or conflicting matching SEC fact fcfMargin component 1 (2022-09-23) · fcfMargin component 2 (2022-09-23) · fcfMargin component 3 (2022-09-23) cashConversion component 1 (2022-09-23) · cashConversion component 2 (2022-09-23) roce component 1 (2021-09-21) · roce component 2 (2021-09-21) · roce component 3 (2022-09-23) · roce component 4 (2022-09-23)
2020-06-28	-4.15	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":-416000,"capex":{"accession":"0001140361-21-031888","end":"2020-06-28","filed":"2021-09-21","form":"10-K","start":"2019-07-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-21-031888","end":"2020-06-28","filed":"2021-09-21","form":"10-K","start":"2019-07-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":10028000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2019-07-01","end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"netIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":10426000,"tag":"Assets","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"openingCurrentLiabilities":{"value":2378000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"openingCapitalEmployed":{"value":8048000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":4434000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-06-30","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":5992000,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"openingCash":{"value":2264000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":9705000,"tag":"Assets","unit":"USD","start":null,"end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"closingCurrentLiabilities":{"value":2514000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"closingCapitalEmployed":{"value":7191000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":503000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2020-06-28","filed":"2022-09-23","accession":"0001140361-22-034473","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":9202000,"tag":"Liabilities","unit":"USD","start":null,"end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"closingCash":{"value":2969000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2020-06-28"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-4233000,"tag":"NetIncomeLoss","unit":"USD","start":"2019-07-01","end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":4078000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2019-07-01","end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"pretaxIncome":{"value":-155000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2019-07-01","end":"2020-06-28","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":7619500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: -4.148384523334663; cashConversion: Consolidated income including noncontrolling interests is not confirmed; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome; Missing or conflicting matching SEC fact fcfMargin component 1 (2021-09-21) · fcfMargin component 2 (2021-09-21) · fcfMargin component 3 (2021-09-21) cashConversion component 1 (2021-09-21) · cashConversion component 2 (2021-09-21) roce component 1 (2020-09-28) · roce component 2 (2020-09-28) · roce component 3 (2021-09-21) · roce component 4 (2021-09-21)
2019-06-30	4.69	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":578000,"capex":{"accession":"0001140361-20-021733","end":"2019-06-30","filed":"2020-09-28","form":"10-K","start":"2018-06-25","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-20-021733","end":"2019-06-30","filed":"2020-09-28","form":"10-K","start":"2018-06-25","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":12319000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2018-06-25","end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"netIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":10986000,"tag":"Assets","unit":"USD","start":null,"end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"openingCurrentLiabilities":{"value":1980000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"openingCapitalEmployed":{"value":9006000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":6299000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-06-24","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":4687000,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"openingCash":{"value":1386000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-06-24"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":10426000,"tag":"Assets","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"closingCurrentLiabilities":{"value":2378000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"closingCapitalEmployed":{"value":8048000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":4434000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2019-06-30","filed":"2021-09-21","accession":"0001140361-21-031888","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":5992000,"tag":"Liabilities","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"closingCash":{"value":2264000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2019-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-750000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2018-06-25","end":"2019-06-30","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"incomeTaxExpense":{"value":-51000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2018-06-25","end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"pretaxIncome":{"value":-801000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2018-06-25","end":"2019-06-30","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":8527000,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 4.691939280785777; cashConversion: Consolidated income including noncontrolling interests is not confirmed; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome; Missing or conflicting matching SEC fact fcfMargin component 1 (2020-09-28) · fcfMargin component 2 (2020-09-28) · fcfMargin component 3 (2020-09-28) cashConversion component 1 (2020-09-28) · cashConversion component 2 (2020-09-28) roce component 1 (2019-09-30) · roce component 2 (2019-09-30) · roce component 3 (2020-09-28) · roce component 4 (2020-09-28)
2018-06-24	-32.96	-260.62	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":-4983000,"capex":{"accession":"0001140361-19-017524","end":"2018-06-24","filed":"2019-09-30","form":"10-K","start":"2017-06-26","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-19-017524","end":"2018-06-24","filed":"2019-09-30","form":"10-K","start":"2017-06-26","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":15120000,"tag":"Revenues","unit":"USD","start":"2017-06-26","end":"2018-06-24","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"netIncome":{"value":1912000,"tag":"ProfitLoss","unit":"USD","start":"2017-06-26","end":"2018-06-24","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":9546000,"tag":"Assets","unit":"USD","start":null,"end":"2017-06-25","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"openingCurrentLiabilities":{"value":6743000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-06-25","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"openingCapitalEmployed":{"value":2803000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":-2079000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-06-25","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":11625000,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-06-25","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"openingCash":{"value":451000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-06-25","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-06-25"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":10986000,"tag":"Assets","unit":"USD","start":null,"end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"closingCurrentLiabilities":{"value":1980000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"closingCapitalEmployed":{"value":9006000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":6299000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2018-06-24","filed":"2020-09-28","accession":"0001140361-20-021733","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":4687000,"tag":"Liabilities","unit":"USD","start":null,"end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"closingCash":{"value":1386000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2018-06-24"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":1912000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2017-06-26","end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"incomeTaxExpense":{"value":-3322000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2017-06-26","end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"pretaxIncome":{"value":-1048000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2017-06-26","end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":5904500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{"fcfMargin":{"fcfTotal":{"value":-4983000,"capex":{"accession":"0001140361-19-017524","end":"2018-06-24","filed":"2019-09-30","form":"10-K","start":"2017-06-26","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-19-017524","end":"2018-06-24","filed":"2019-09-30","form":"10-K","start":"2017-06-26","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":15120000,"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2017-06-26","end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"}},"cashConversion":{"fcfTotal":{"value":-4983000,"capex":{"accession":"0001140361-19-017524","end":"2018-06-24","filed":"2019-09-30","form":"10-K","start":"2017-06-26","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001140361-19-017524","end":"2018-06-24","filed":"2019-09-30","form":"10-K","start":"2017-06-26","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"netIncome":{"value":1912000,"tag":"NetIncomeLoss","unit":"USD","start":"2017-06-26","end":"2018-06-24","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"}}}}; fcfMargin: -32.95634920634921; cashConversion: -260.6171548117155; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome; Missing or conflicting matching SEC fact fcfMargin component 1 (2019-09-30) · fcfMargin component 2 (2019-09-30) · fcfMargin component 3 (2019-09-30) cashConversion component 1 (2019-09-30) · cashConversion component 2 (2019-09-30) · cashConversion component 3 (2019-09-30) roce component 1 (2018-09-24) · roce component 2 (2018-09-24) · roce component 3 (2019-09-30) · roce component 4 (2019-09-30)
2017-06-25	Unavailable	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":57113000,"tag":"Revenues","unit":"USD","start":"2016-06-27","end":"2017-06-25","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"netIncome":{"value":-12491000,"tag":"ProfitLoss","unit":"USD","start":"2016-06-27","end":"2017-06-25","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":18505000,"tag":"Assets","unit":"USD","start":null,"end":"2016-06-26","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"openingCurrentLiabilities":{"value":5499000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-06-26","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"openingCapitalEmployed":{"value":13006000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":9403000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-06-26","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":9102000,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-06-26","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"openingCash":{"value":873000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-06-26","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-06-26"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":9546000,"tag":"Assets","unit":"USD","start":null,"end":"2017-06-25","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"closingCurrentLiabilities":{"value":6743000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2017-06-25","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"closingCapitalEmployed":{"value":2803000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":-2079000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2017-06-25","filed":"2019-09-30","accession":"0001140361-19-017524","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":11625000,"tag":"Liabilities","unit":"USD","start":null,"end":"2017-06-25","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"closingCash":{"value":451000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2017-06-25","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2017-06-25"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":-12491000,"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","unit":"USD","start":"2016-06-27","end":"2017-06-25","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"incomeTaxExpense":{"value":53000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2016-06-27","end":"2017-06-25","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"pretaxIncome":{"value":-12114000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2016-06-27","end":"2017-06-25","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":7904500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome; Missing or conflicting matching SEC fact fcfMargin component 1 (2017-09-25) cashConversion component 1 (2017-09-25) roce component 1 (2017-09-25) · roce component 2 (2017-09-25) · roce component 3 (2018-09-24) · roce component 4 (2018-09-24)
2016-06-26	Unavailable	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":60811000,"tag":"Revenues","unit":"USD","start":"2015-06-27","end":"2016-06-26","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"netIncome":{"value":-8886000,"tag":"ProfitLoss","unit":"USD","start":"2015-06-27","end":"2016-06-26","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2015-06-26"},"openingParentEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":5958000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-06-26","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-06-26"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":18505000,"tag":"Assets","unit":"USD","start":null,"end":"2016-06-26","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"closingCurrentLiabilities":{"value":5499000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2016-06-26","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"closingCapitalEmployed":{"value":13006000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":9403000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2016-06-26","filed":"2018-09-24","accession":"0001010549-18-000340","form":"10-K"},"closingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":9102000,"tag":"Liabilities","unit":"USD","start":null,"end":"2016-06-26","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"closingCash":{"value":873000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2016-06-26","filed":"2017-09-25","accession":"0001010549-17-000353","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2016-06-26"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-8886000,"tag":"NetIncomeLoss","unit":"USD","start":"2015-06-27","end":"2016-06-26","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":2713000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2015-06-27","end":"2016-06-26","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"pretaxIncome":{"value":-6061000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2015-06-27","end":"2016-06-26","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome, openingCapitalEmployed; Missing or conflicting matching SEC fact; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2015-06-26 fcfMargin component 1 (2016-09-23) cashConversion component 1 (2016-09-23) roce component 1 (2017-09-25) · roce component 2 (2017-09-25)
2015-06-28	Unavailable	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":48199000,"tag":"Revenues","unit":"USD","start":"2014-06-29","end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"netIncome":{"value":-1839000,"tag":"ProfitLoss","unit":"USD","start":"2014-06-29","end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2014-06-28"},"openingParentEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":2796000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-06-28"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":23971000,"tag":"Assets","unit":"USD","start":null,"end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"closingCurrentLiabilities":{"value":4671000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"closingCapitalEmployed":{"value":19300000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":17210000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"closingTotalEquity":{"value":17210000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":6761000,"tag":"Liabilities","unit":"USD","start":null,"end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"closingCash":{"value":5958000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2015-06-28"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-1839000,"tag":"NetIncomeLoss","unit":"USD","start":"2014-06-29","end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":-670000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2014-06-29","end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"pretaxIncome":{"value":-2341000,"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","start":"2014-06-29","end":"2015-06-28","filed":"2016-09-23","accession":"0001010549-16-000713","form":"10-K"},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Positive pretax income required"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Positive pretax income required"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome, openingCapitalEmployed; Missing or conflicting matching SEC fact; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2014-06-28 fcfMargin component 1 (2016-09-23) cashConversion component 1 (2016-09-23) roce component 1 (2016-09-23) · roce component 2 (2016-09-23)
2014-06-29	Unavailable	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":42224000,"tag":"Revenues","unit":"USD","start":"2013-07-01","end":"2014-06-29","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"netIncome":{"value":-1567000,"tag":"ProfitLoss","unit":"USD","start":"2013-07-01","end":"2014-06-29","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":12535000,"tag":"Assets","unit":"USD","start":null,"end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"openingCurrentLiabilities":{"value":3451000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"openingCapitalEmployed":{"value":9084000,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":6069000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"openingTotalEquity":{"value":6069000,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":6466000,"tag":"Liabilities","unit":"USD","start":null,"end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"openingCash":{"value":919000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2013-06-30","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2013-06-30"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":15968000,"tag":"Assets","unit":"USD","start":null,"end":"2014-06-29","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"closingCurrentLiabilities":{"value":3789000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2014-06-29","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"closingCapitalEmployed":{"value":12179000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":10242000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2014-06-29","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"closingTotalEquity":{"value":10242000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":5726000,"tag":"Liabilities","unit":"USD","start":null,"end":"2014-06-29","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"closingCash":{"value":2796000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2014-06-29","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2014-06-29"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-1567000,"tag":"NetIncomeLoss","unit":"USD","start":"2013-07-01","end":"2014-06-29","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":-760000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2013-07-01","end":"2014-06-29","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":10631500,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome; Missing or conflicting matching SEC fact fcfMargin component 1 (2015-09-24) cashConversion component 1 (2015-09-24) roce component 1 (2014-09-23) · roce component 2 (2014-09-23) · roce component 3 (2015-09-24) · roce component 4 (2015-09-24)
2013-06-30	Unavailable	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":41181000,"tag":"Revenues","unit":"USD","start":"2012-06-25","end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"netIncome":{"value":-1261000,"tag":"ProfitLoss","unit":"USD","start":"2012-06-25","end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":12498,"tag":"Assets","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"openingCurrentLiabilities":{"value":4283,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"openingCapitalEmployed":{"value":8215,"inputNames":["openingAssets","openingCurrentLiabilities"]},"openingParentEquity":{"value":6308,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"openingTotalEquity":{"value":6308,"inputNames":["openingParentEquity","openingAssets","openingLiabilities"]},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":6190,"tag":"Liabilities","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"openingCash":{"value":590,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2012-06-24"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":12535000,"tag":"Assets","unit":"USD","start":null,"end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"closingCurrentLiabilities":{"value":3451000,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"closingCapitalEmployed":{"value":9084000,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":6069000,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"closingTotalEquity":{"value":6069000,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":6466000,"tag":"Liabilities","unit":"USD","start":null,"end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"closingCash":{"value":919000,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2013-06-30","filed":"2015-09-24","accession":"0001010549-15-000286","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2013-06-30"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":-1261000,"tag":"NetIncomeLoss","unit":"USD","start":"2012-06-25","end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":-504000,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2012-06-25","end":"2013-06-30","filed":"2014-09-23","accession":"0001010549-14-000497","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":4546107.5,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome; Missing or conflicting matching SEC fact fcfMargin component 1 (2014-09-23) cashConversion component 1 (2014-09-23) roce component 1 (2013-09-26) · roce component 2 (2013-09-26) · roce component 3 (2014-09-23) · roce component 4 (2014-09-23)
2012-06-24	Unavailable	Unavailable	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"revenue":{"value":43001,"tag":"Revenues","unit":"USD","start":"2011-06-25","end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"netIncome":{"value":322,"tag":"ProfitLoss","unit":"USD","start":"2011-06-25","end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"operatingIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2011-06-24"},"openingParentEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2011-06-24"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":12498,"tag":"Assets","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"closingCurrentLiabilities":{"value":4283,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"closingCapitalEmployed":{"value":8215,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":6308,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"closingTotalEquity":{"value":6308,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":6190,"tag":"Liabilities","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"closingCash":{"value":590,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2012-06-24"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":322,"tag":"NetIncomeLoss","unit":"USD","start":"2011-06-25","end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":419,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2011-06-25","end":"2012-06-24","filed":"2013-09-26","accession":"0001010549-13-000584","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: Stored FCF total has no matching annual OCF/capex duration; cashConversion: Stored FCF total has no matching annual OCF/capex duration; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: operatingIncome, openingCapitalEmployed; Missing or conflicting matching SEC fact; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2011-06-24 fcfMargin component 1 (2013-09-26) cashConversion component 1 (2013-09-26) roce component 1 (2013-09-26) · roce component 2 (2013-09-26)
2011-06-26	7.98	252.98	Unavailable	Inputs & filings Calculation inputs: {"original":{"fcfTotal":{"value":3433,"capex":{"accession":"0001010549-12-001023","end":"2011-06-26","filed":"2012-09-24","form":"10-K","start":"2010-06-25","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD"},"ocf":{"accession":"0001010549-12-001023","end":"2011-06-26","filed":"2012-09-24","form":"10-K","start":"2010-06-25","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD"}},"revenue":{"value":43036,"tag":"Revenues","unit":"USD","start":"2010-06-25","end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"netIncome":{"value":1357,"tag":"ProfitLoss","unit":"USD","start":"2010-06-25","end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"operatingIncome":{"value":2040,"tag":"OperatingIncomeLoss","unit":"USD","start":"2010-06-25","end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"openingAssets":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCurrentLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCapitalEmployed":{"value":null,"inputNames":["openingAssets","openingCurrentLiabilities"],"reason":"Exact assets/current-liabilities balance missing, conflicting or from different filings at 2010-06-24"},"openingParentEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingTotalEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingLiabilities":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCash":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"openingInvestedCapital":{"value":null,"inputNames":["openingBorrowings","openingTotalEquity","openingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2010-06-24"},"openingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"openingCommonEquity":{"value":null,"inputNames":["openingParentEquity","openingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"closingAssets":{"value":11152,"tag":"Assets","unit":"USD","start":null,"end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"closingCurrentLiabilities":{"value":4195,"tag":"LiabilitiesCurrent","unit":"USD","start":null,"end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"closingCapitalEmployed":{"value":6957,"inputNames":["closingAssets","closingCurrentLiabilities"]},"closingParentEquity":{"value":5841,"tag":"StockholdersEquity","unit":"USD","start":null,"end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"closingTotalEquity":{"value":5841,"inputNames":["closingParentEquity","closingAssets","closingLiabilities"]},"closingNoncontrollingEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingLiabilities":{"value":5311,"tag":"Liabilities","unit":"USD","start":null,"end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"closingCash":{"value":949,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","start":null,"end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"closingBorrowings":{"value":null,"reason":"No supported complete debt aggregate or non-overlapping borrowing components; leases excluded"},"closingInvestedCapital":{"value":null,"inputNames":["closingBorrowings","closingTotalEquity","closingCash"],"reason":"Exact complete borrowings, consolidated equity and cash missing, ambiguous or from different filings at 2011-06-26"},"closingPreferredEquity":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingPreferredShares":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"closingCommonEquity":{"value":null,"inputNames":["closingParentEquity","closingPreferredShares"],"reason":"Common equity scope requires explicit preferred carrying value or zero preferred shares; absence is not zero"},"commonNetIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"parentNetIncome":{"value":1357,"tag":"NetIncomeLoss","unit":"USD","start":"2010-06-25","end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"preferredDividends":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"incomeTaxExpense":{"value":621,"tag":"IncomeTaxExpenseBenefit","unit":"USD","start":"2010-06-25","end":"2011-06-26","filed":"2012-09-24","accession":"0001010549-12-001023","form":"10-K"},"pretaxIncome":{"value":null,"reason":"Missing or conflicting matching SEC fact","conflict":false},"effectiveTaxRate":{"value":null,"inputNames":["incomeTaxExpense","pretaxIncome"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"nopat":{"value":null,"inputNames":["operatingIncome","effectiveTaxRate"],"reason":"Matching annual income-tax expense or supported pretax income unavailable"},"averageInvestedCapital":{"value":null,"inputNames":["openingInvestedCapital","closingInvestedCapital"]},"averageCapitalEmployed":{"value":null,"inputNames":["openingCapitalEmployed","closingCapitalEmployed"]},"averageCommonEquity":{"value":null,"inputNames":["openingCommonEquity","closingCommonEquity"]}},"recovered":{}}; fcfMargin: 7.97704247606655; cashConversion: 252.98452468680912; roce: matching numerator and positive exact opening/closing CapitalEmployed required; ambiguous scopes remain unavailable; unavailable: openingCapitalEmployed; Exact assets/current-liabilities balance missing, conflicting or from different filings at 2010-06-24 fcfMargin component 1 (2012-09-24) · fcfMargin component 2 (2012-09-24) · fcfMargin component 3 (2012-09-24) cashConversion component 1 (2012-09-24) · cashConversion component 2 (2012-09-24) · cashConversion component 3 (2012-09-24) roce component 1 (2012-09-24) · roce component 2 (2012-09-24) · roce component 3 (2012-09-24)

Annual operating facts

Complete annual history, independent of chart loading and range. Operating margin is operating profit as a percentage of revenue; net margin is consolidated net profit as a percentage of revenue. Negative margins show losses. Missing inputs remain unavailable. Metric definitions.

Fiscal end	Revenue (USD)	Operating margin (%)	Net margin (%)	Inputs & filing sources
2026-06-28	12,910,000.00	26.91	Unavailable	Inputs & filings revenue: 12910000; operatingIncome: 3474000; netIncome: Consolidated income including noncontrolling interests is not confirmed revenue (2026-09-24) operatingIncome (2026-09-24)
2025-06-29	12,039,000.00	26.97	Unavailable	Inputs & filings revenue: 12039000; operatingIncome: 3247000; netIncome: Consolidated income including noncontrolling interests is not confirmed revenue (2026-09-24) operatingIncome (2026-09-24)
2024-06-30	12,150,000.00	24.11	Unavailable	Inputs & filings revenue: 12150000; operatingIncome: 2929000; netIncome: Consolidated income including noncontrolling interests is not confirmed revenue (2026-09-24) operatingIncome (2026-09-24)
2023-06-25	11,889,000.00	Unavailable	Unavailable	Inputs & filings revenue: 11889000; operatingIncome: No unambiguous matching annual USD fact; netIncome: Consolidated income including noncontrolling interests is not confirmed revenue (2025-09-25)
2022-06-26	10,692,000.00	Unavailable	Unavailable	Inputs & filings revenue: 10692000; operatingIncome: No unambiguous matching annual USD fact; netIncome: Consolidated income including noncontrolling interests is not confirmed revenue (2023-09-21)
2021-06-27	8,593,000.00	Unavailable	Unavailable	Inputs & filings revenue: 8593000; operatingIncome: No unambiguous matching annual USD fact; netIncome: Consolidated income including noncontrolling interests is not confirmed revenue (2022-09-23)
2020-06-28	10,028,000.00	Unavailable	Unavailable	Inputs & filings revenue: 10028000; operatingIncome: No unambiguous matching annual USD fact; netIncome: Consolidated income including noncontrolling interests is not confirmed revenue (2021-09-21)
2019-06-30	12,319,000.00	Unavailable	Unavailable	Inputs & filings revenue: 12319000; operatingIncome: No unambiguous matching annual USD fact; netIncome: Consolidated income including noncontrolling interests is not confirmed revenue (2020-09-28)
2018-06-24	15,120,000.00	Unavailable	12.65	Inputs & filings revenue: 15120000; operatingIncome: No unambiguous matching annual USD fact; netIncome: 1912000 revenue (2018-09-24) netIncome (2018-09-24)
2017-06-25	57,113,000.00	Unavailable	-21.87	Inputs & filings revenue: 57113000; operatingIncome: No unambiguous matching annual USD fact; netIncome: -12491000 revenue (2017-09-25) netIncome (2017-09-25)
2016-06-26	60,811,000.00	Unavailable	-14.61	Inputs & filings revenue: 60811000; operatingIncome: No unambiguous matching annual USD fact; netIncome: -8886000 revenue (2016-09-23) netIncome (2016-09-23)
2015-06-28	48,199,000.00	Unavailable	-3.82	Inputs & filings revenue: 48199000; operatingIncome: No unambiguous matching annual USD fact; netIncome: -1839000 revenue (2016-09-23) netIncome (2016-09-23)
2014-06-29	42,224,000.00	Unavailable	-3.71	Inputs & filings revenue: 42224000; operatingIncome: No unambiguous matching annual USD fact; netIncome: -1567000 revenue (2015-09-24) netIncome (2015-09-24)
2013-06-30	41,181,000.00	Unavailable	-3.06	Inputs & filings revenue: 41181000; operatingIncome: No unambiguous matching annual USD fact; netIncome: -1261000 revenue (2014-09-23) netIncome (2014-09-23)
2012-06-24	43,001.00	Unavailable	0.75	Inputs & filings revenue: 43001; operatingIncome: No unambiguous matching annual USD fact; netIncome: 322 revenue (2013-09-26) netIncome (2013-09-26)
2011-06-26	43,036.00	4.74	3.15	Inputs & filings revenue: 43036; operatingIncome: 2040; netIncome: 1357 revenue (2012-09-24) operatingIncome (2012-09-24) netIncome (2012-09-24)

RAVE RESTAURANT GROUP, INC. (RAVE) P/E ratio history

The interactive P/E chart contains all 1305 stored weekly price points (2001-10-12–2026-10-08); 434 have an eligible basic or diluted ratio. Annual EPS is carried forward from its fiscal end. Use the P/E range bar or any other chart range bar to change all five chart windows.

Fiscal-year-end snapshots

9 eligible fiscal-year-end observations span 2011-06-26–2026-06-28. Latest eligible diluted P/E: 17.10×; basic P/E: 17.10×, for fiscal end 2026-06-28, using the close on 2026-06-26.

Annual P/E = eligible fiscal-year-end close ÷ reported annual EPS. This is retrospective annual P/E, not TTM or forward P/E. Why we use annual data. Missing or non-positive EPS and missing eligible prices produce unavailable ratios.

Explore the P/E chart and optional reference lines · How P/E history is calculated.

Complete annual P/E history (16 fiscal periods)

Full stored fiscal-year-end P/E history, independent of the selected chart window. Ratios in ×; prices in USD.
Fiscal end	Price date	Close	Price basis	Basic P/E	Diluted P/E	EPS filings
2026-06-28	2026-06-26	3.42	Adjusted close	17.10	17.10	Basic EPS (2026-09-24) Diluted EPS (2026-09-24)
2025-06-29	2025-06-27	2.63	Adjusted close	13.84	13.84	Basic EPS (2026-09-24) Diluted EPS (2026-09-24)
2024-06-30	2024-06-28	1.98	Adjusted close	11.65	11.65	Basic EPS (2026-09-24) Diluted EPS (2026-09-24)
2023-06-25	2023-06-23	1.88	Adjusted close	17.09	18.80	Basic EPS (2025-09-25) Diluted EPS (2025-09-25)
2022-06-26	2022-06-24	1.06	Adjusted close	2.36	2.36	Basic EPS (2023-09-21) Diluted EPS (2023-09-21)
2021-06-27	2021-06-25	1.42	Adjusted close	15.78	15.78	Basic EPS (2022-09-23) Diluted EPS (2022-09-23)
2020-06-28	2020-06-26	0.90	Adjusted close	Unavailable	Unavailable	Basic EPS (2021-09-21) Diluted EPS (2021-09-21)
2019-06-30	2019-06-28	3.08	Adjusted close	Unavailable	Unavailable	Basic EPS (2020-09-28) Diluted EPS (2020-09-28)
2018-06-24	2018-06-22	1.32	Adjusted close	9.43	10.15	Basic EPS (2019-09-30) Diluted EPS (2019-09-30)
2017-06-25	2017-06-23	1.83	Adjusted close	Unavailable	Unavailable	Basic EPS (2018-09-24) Diluted EPS (2018-09-24)
2016-06-26	2016-06-24	3.93	Adjusted close	Unavailable	Unavailable	Basic EPS (2017-09-25) Diluted EPS (2017-09-25)
2015-06-28	2015-06-26	13.40	Adjusted close	Unavailable	Unavailable	Basic EPS (2016-09-23) Diluted EPS (2016-09-23)
2014-06-29	2014-06-27	6.20	Adjusted close	Unavailable	Unavailable	Basic EPS (2014-09-23) Diluted EPS (2014-09-23)
2013-06-30	2013-06-28	5.73	Adjusted close	Unavailable	Unavailable	Basic EPS (2013-09-26) Diluted EPS (2013-09-26)
2012-06-24	2012-06-22	3.15	Adjusted close	78.75	78.75	Basic EPS (2012-09-24) Diluted EPS (2012-09-24)
2011-06-26	2011-06-24	2.67	Adjusted close	15.71	15.71	Basic EPS (2012-09-24) Diluted EPS (2012-09-24)

Did this research save you time?

I build and maintain Stock Value Lens independently. If you found it useful, a coffee helps me maintain the tools and improve data updates.

Buy me a coffee · €5